XML 87 R71.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments - Allowance by Portfolio Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Allowance for Loan Losses          
Balance, beginning of year $ 12,601 $ 12,427 $ 12,600    
Charge-offs (326) (1,200) (964)    
Recoveries 276 424 391    
Provision 250 950 400    
Balance, end of year 12,801 12,601 12,427    
Allowance for Loan Losses          
Individually evaluated for impairment       $ 23 $ 35
Collectively evaluated for impairment       12,429 12,159
Total 12,601 12,427 12,600 12,801 12,601
Loans          
Individually evaluated for impairment       4,844 4,707
Collectively evaluated for impairment       1,131,308 966,940
Loans, net of unearned income       1,164,821 1,005,525
Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 407        
Balance, end of year 349 407      
Allowance for Loan Losses          
Total 407 407   349 407
Loans          
Loans, net of unearned income       28,669 33,878
Commercial          
Allowance for Loan Losses          
Balance, beginning of year 2,065 1,818      
Charge-offs (40) (175)      
Recoveries 40 32      
Provision 30 390      
Balance, end of year 2,095 2,065 1,818    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       2,087 2,065
Total 2,065 1,818 1,818 2,095 2,065
Loans          
Individually evaluated for impairment       43 95
Collectively evaluated for impairment       208,258 176,798
Loans, net of unearned income       208,717 177,481
Commercial | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 0        
Balance, end of year 8 0      
Allowance for Loan Losses          
Total 0 0   8 0
Loans          
Loans, net of unearned income       416 588
Commercial real estate          
Allowance for Loan Losses          
Balance, beginning of year 6,930 6,814      
Charge-offs (10) (482)      
Recoveries 32 124      
Provision 403 474      
Balance, end of year 7,355 6,930 6,814    
Allowance for Loan Losses          
Individually evaluated for impairment       0 9
Collectively evaluated for impairment       7,248 6,750
Total 6,930 6,814 6,814 7,355 6,930
Loans          
Individually evaluated for impairment       2,186 2,245
Collectively evaluated for impairment       610,462 487,177
Loans, net of unearned income       625,218 503,154
Commercial real estate | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 171        
Balance, end of year 107 171      
Allowance for Loan Losses          
Total 171 171   107 171
Loans          
Loans, net of unearned income       12,570 13,732
Residential real estate          
Allowance for Loan Losses          
Balance, beginning of year 3,546 3,715      
Charge-offs (87) (323)      
Recoveries 68 139      
Provision (224) 15      
Balance, end of year 3,303 3,546 3,715    
Allowance for Loan Losses          
Individually evaluated for impairment       23 26
Collectively evaluated for impairment       3,046 3,284
Total 3,546 3,715 3,715 3,303 3,546
Loans          
Individually evaluated for impairment       2,588 2,346
Collectively evaluated for impairment       307,600 297,281
Loans, net of unearned income       325,855 318,883
Residential real estate | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 236        
Balance, end of year 234 236      
Allowance for Loan Losses          
Total 236 236   234 236
Loans          
Loans, net of unearned income       15,667 19,256
Consumer          
Allowance for Loan Losses          
Balance, beginning of year 60 80      
Charge-offs (189) (220)      
Recoveries 136 129      
Provision 41 71      
Balance, end of year 48 60 80    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       48 60
Total 60 80 80 48 60
Loans          
Individually evaluated for impairment       27 21
Collectively evaluated for impairment       4,988 5,684
Loans, net of unearned income       5,031 6,007
Consumer | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 0        
Balance, end of year 0 0      
Allowance for Loan Losses          
Total 0 0   0 0
Loans          
Loans, net of unearned income       16 302
Unallocated          
Allowance for Loan Losses          
Balance, beginning of year 0 0      
Charge-offs 0 0      
Recoveries 0 0      
Provision 0 0      
Balance, end of year 0 0 0    
Allowance for Loan Losses          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       0 0
Total 0 0 $ 0 0 0
Loans          
Individually evaluated for impairment       0 0
Collectively evaluated for impairment       0 0
Loans, net of unearned income       0 0
Unallocated | Receivables Acquired with Deteriorated Credit Quality          
Allowance for Loan Losses          
Balance, beginning of year 0        
Balance, end of year 0 0      
Allowance for Loan Losses          
Total $ 0 $ 0   0 0
Loans          
Loans, net of unearned income       $ 0 $ 0