XML 70 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Information (Tables)
 12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Parent Company financial information is as follows (dollars in thousands):
 
December 31,
Condensed Balance Sheets
2016
 
2015
Cash
$
4,654

 
$
5,571

Securities available for sale, at fair value
8,355

 
1,486

Investment in subsidiaries
216,340

 
218,543

Due from subsidiaries
120

 
85

Other assets
40

 
18

Total Assets
$
229,509

 
$
225,703

 
 
 
 
Junior subordinated debt
$
27,724

 
$
27,622

Other liabilities
405

 
246

Shareholders' equity
201,380

 
197,835

Total Liabilities and Shareholders' Equity
$
229,509

 
$
225,703
Condensed Statements of Income
 
Years Ended December 31,
Condensed Statements of Income
2016
 
2015
 
2014
Dividends from subsidiary
$
16,000

 
$
11,000

 
$
17,000

Other income
117

 
80

 
79

Expenses
1,662

 
1,156

 
1,100

Income taxes (benefit)
(526
)
 
(366
)
 
(347
)
Income before equity in undistributed earnings of subsidiary
14,981

 
10,290

 
16,326

Equity in (distributed) undistributed earnings of subsidiary
1,320

 
4,749

 
(3,585
)
Net Income
$
16,301

 
$
15,039

 
$
12,741
Condensed Statements of Cash Flows
 
Years Ended December 31,
Condensed Statements of Cash Flows
2016
 
2015
 
2014
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
16,301

 
$
15,039

 
$
12,741

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in (undistributed) distributions of subsidiary
(1,320
)
 
(4,749
)
 
3,585

Net change in other assets
(57
)
 
257

 
(17
)
Net change in other liabilities
163

 
106

 
102

Net cash provided by operating activities
15,087

 
10,653

 
16,411

Cash Flows from Investing Activities:
 
 
 
 
 
Purchases of securities available for sale
(6,588
)
 
—

 
—

Investment in banking subsidiary
—

 
563

 
—

Cash paid in bank acquisition
—

 
(5,935
)
 
—

Net cash used in investing activities
(6,588
)
 
(5,372
)
 
—

Cash Flows from Financing Activities:
 
 
 
 
 
Common stock dividends paid
(8,266
)
 
(8,068
)
 
(7,237
)
Repurchase of common stock
(1,292
)
 
(3,506
)
 
(1,508
)
Proceeds from exercise of stock options
142

 
789

 
442

Proceeds from issuance of common stock
—

 
95

 
—

Net cash used in financing activities
(9,416
)
 
(10,690
)
 
(8,303
)
Net increase (decrease) in cash and cash equivalents
(917
)
 
(5,409
)
 
8,108

Cash and cash equivalents at beginning of period
5,571

 
10,980

 
2,872

Cash and cash equivalents at end of period
$
4,654

 
$
5,571

 
$
10,980