XML 32 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The Company records as goodwill the excess of purchase price over the fair value of the identifiable net assets acquired. Impairment testing is performed annually, as well as when an event triggering impairment may have occurred. The Company performs its annual analysis as of June 30 each fiscal year. Accounting guidance permits preliminary assessment of qualitative factors to determine whether more substantial impairment testing is required. The Company chose to bypass the preliminary assessment and utilized a two-step process for impairment testing of goodwill. The first step tests for impairment, while the second step, if necessary, measures the impairment.  No indicators of impairment were identified during the years ended December 31, 2016, 2015, and 2014.
Core deposit intangibles resulting from the Community First acquisition in April 2006 were $3,112,000 and were amortized over 99 months ending in 2015. Core deposit intangibles resulting from the MidCarolina acquisition in July 2011 were $6,556,000 and are being amortized on an accelerated basis over 108 months. Core deposit intangibles resulting from the MainStreet acquisition were $1,839,000 and are being amortized on an accelerated basis over 120 months.
The changes in the carrying amount of goodwill and intangibles for the twelve months ended December 31, 2016, are as follows (dollars in thousands):
 
Goodwill
 
Intangibles
Balance at December 31, 2015
$
43,872

 
$
2,683

Amortization

 
(964
)
Balance at December 31, 2016
$
43,872

 
$
1,719


Goodwill and intangible assets at December 31, 2016 and 2015 are as follow (dollars in thousands):
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
December 31, 2016
 
 
 
 
 
Core deposit intangibles
$
11,508

 
$
(9,789
)
 
$
1,719

Goodwill
43,872

 

 
43,872

 
 
 
 
 
 
December 31, 2015
 

 
 

 
 

Core deposit intangibles
$
11,508

 
$
(8,825
)
 
$
2,683

Goodwill
43,872

 

 
43,872


Amortization expense of core deposit intangibles for the years ended December 31, 2016, 2015, and 2014 were $964,000, $1,201,000, and $1,114,000, respectively.  As of December 31, 2016, the estimated future amortization expense of core deposit intangibles is as follows (dollars in thousands):
Year
Amount
2017
$
528

2018
265

2019
219

2020
207

2021
197

2022 and after
303

Total
$
1,719