XML 48 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of fair value assets and liabilities measured on recurring basis
The following table presents the balances of financial assets measured at fair value on a recurring basis at the dates indicated (dollars in thousands):
 
Fair Value Measurements at June 30, 2016 Using
 
Balance at June 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2016
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
100,728

 
$

 
$
100,728

 
$

Mortgage-backed and CMOs
82,396

 

 
82,396

 

State and municipal
168,935

 

 
168,935

 

Corporate
8,839

 

 
8,839

 

Equity securities
1,902

 

 
1,902

 

Total
$
362,800

 
$

 
$
362,800

 
$

 
Fair Value Measurements at December 31, 2015 Using
 
Balance at December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2015
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Federal agencies and GSEs
$
81,452

 
$

 
$
81,452

 
$

Mortgage-backed and CMOs
70,930

 

 
70,930

 

State and municipal
175,891

 

 
175,891

 

Corporate
10,590

 

 
10,590

 

Equity securities
1,486

 

 

 
1,486

Total
$
340,349

 
$

 
$
338,863

 
$
1,486

Schedule of fair value measurements using significant unobservable inputs (Level 3)
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
   
 
Total Realized / Unrealized Gains
(Losses) Included in
 
 
 
Balances as of January 1, 2016
 
Net Income
 
Other Comprehensive Income
 
Purchases, Sales, Issuances and Settlements, Net
 
Transfer In (Out) of Level 3
 
Balances as of June 30, 2016
Securities available for sale:
 
 
 
 
 
 
 
 
 
 
           
Equity
$
1,486

 
$

 
$
93

 
$

 
$
(1,579
)
 
$

Schedule of assets that were measured at fair value on a nonrecurring basis
The following table summarizes the Company's assets that were measured at fair value on a nonrecurring basis at the dates indicated (dollars in thousands):
 
Fair Value Measurements at June 30, 2016 Using
 
Balance at June 30,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2016
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
4,692

 
$

 
$
4,692

 
$

Impaired loans, net of valuation allowance
2,432

 

 

 
2,432

Other real estate owned, net
1,289

 

 

 
1,289

 
Fair Value Measurements at December 31, 2015 Using
 
Balance at December 31,
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Description
2015
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Loans held for sale
$
3,266

 
$

 
$
3,266

 
$

Impaired loans, net of valuation allowance
2,948

 

 

 
2,948

Other real estate owned, net
2,184

 

 

 
2,184

Schedule of quantitative information of assets measured at Level 3
The following tables summarize the Company's quantitative information about Level 3 fair value measurements at the dates indicated:
Quantitative Information About Level 3 Fair Value Measurements at June 30, 2016
Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
8
%
 
 
 
 
 
 
 
Other real estate owned, net
 
Discounted appraised value
 
Selling cost
 
6
%
Quantitative Information About Level 3 Fair Value Measurements at December 31, 2015
Assets
 
Valuation Technique
 
Unobservable Input
 
Weighted
Rate
 
 
 
 
 
 
 
Securities available for sale
 
Third party model based techniques
 
Stock price in different rate environments
 
49
%
 
 
 
 
 
 
 
Impaired loans
 
Discounted appraised value
 
Selling cost
 
6
%
 
 
Discounted cash flow analysis
 
Market rate for borrower (discount rate)
 
4
%
 
 
 
 
 
 
 
Other real estate owned, net
 
Discounted appraised value
 
Selling cost
 
6
%
Schedule of carrying values and estimated fair values of the entity's financial instruments
The carrying values and estimated fair values of the Company's financial instruments at June 30, 2016 are as follows (dollars in thousands):
 
Fair Value Measurements at June 30, 2016 Using
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Balance
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
73,341

 
$
73,341

 
$

 
$

 
$
73,341

Securities available for sale
362,800

 


 
362,477

 

 
362,477

Restricted stock
5,362

 

 
5,362

 

 
5,362

Loans held for sale
4,692

 

 
4,692

 

 
4,692

Loans, net of allowance
1,045,285

 

 

 
1,048,001

 
1,048,001

Bank owned life insurance
17,885

 

 
17,885

 

 
17,885

Accrued interest receivable
4,974

 

 
4,974

 

 
4,974

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,298,385

 
$

 
$
895,047

 
$
405,688

 
$
1,300,735

Repurchase agreements
53,369

 

 
53,369

 

 
53,369

Other borrowings
9,969

 

 

 
10,285

 
10,285

Junior subordinated debt
27,673

 

 

 
26,856

 
26,856

Accrued interest payable
668

 

 
668

 

 
668

The carrying values and estimated fair values of the Company's financial instruments at December 31, 2015 are as follows (dollars in thousands):
 
Fair Value Measurements at December 31, 2015 Using
 
 
 
Quoted Prices in Active Markets for Identical Assets
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
 
Level 3
 
Balance
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
95,337

 
$
95,337

 
$

 
$

 
$
95,337

Securities available for sale
340,349

 

 
338,863

 
1,486

 
340,349

Restricted stock
5,312

 

 
5,312

 

 
5,312

Loans held for sale
3,266

 

 
3,266

 

 
3,266

Loans, net of allowance
992,924

 

 

 
994,808

 
994,808

Bank owned life insurance
17,658

 

 
17,658

 

 
17,658

Accrued interest receivable
4,116

 

 
4,116

 

 
4,116

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
$
1,262,660

 
$

 
$
865,350

 
$
396,551

 
$
1,261,901

Repurchase agreements
40,611

 

 
40,611

 

 
40,611

Other borrowings
9,958

 

 

 
10,293

 
10,293

Junior subordinated debt
27,622

 

 

 
22,940

 
22,940

Accrued interest payable
655

 

 
655

 

 
655