XML 40 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan Losses and Reserve for Unfunded Lending Commitments (Tables)
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Schedule of changes in the allowance for loan losses
Changes in the allowance for loan losses and the reserve for unfunded lending commitments as of the indicated dates and periods are presented below (dollars in thousands).
The reserve for unfunded loan commitments is included in other liabilities.
 
Nine Months Ended 
 September 30, 2015
 
Year Ended December 31,
2014
 
Nine Months Ended 
 September 30, 2014
Allowance for Loan Losses
 
 
 
 
 
Balance, beginning of period
$
12,427

 
$
12,600

 
$
12,600

Provision for loan losses
700

 
400

 
150

Charge-offs
(883
)
 
(964
)
 
(398
)
Recoveries
367

 
391

 
268

Balance, end of period
$
12,611

 
$
12,427

 
$
12,620

 
 
 
 
 
 
Reserve for Unfunded Lending Commitments
 

 
 

 
 

Balance, beginning of period
$
163

 
$
210

 
$
210

Provision for (recovery of) loan losses
26

 
(47
)
 
(55
)
Charge-offs

 

 

Balance, end of period
$
189

 
$
163

 
$
155

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment as of and for the nine months ended September 30, 2015 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2014:
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(164
)
 
(486
)
 
(58
)
 
(175
)
 

 
(883
)
Recoveries
26

 
114

 
122

 
105

 

 
367

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
383

 
386

 
(131
)
 
62

 

 
700

Balance as of September 30, 2015:
$
2,063

 
$
6,828

 
$
3,648

 
$
72

 
$

 
$
12,611

 
 
 
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2015:
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
8

 
$
26

 
$

 
$

 
$
34

Collectively evaluated for impairment
2,056

 
6,603

 
3,386

 
60

 

 
12,105

Loans acquired with deteriorated credit quality
7

 
217

 
236

 
12

 

 
472

Total
$
2,063

 
$
6,828

 
$
3,648

 
$
72

 
$

 
$
12,611

 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
107

 
$
2,019

 
$
2,208

 
$
15

 
$

 
$
4,349

Collectively evaluated for impairment
163,346

 
474,196

 
297,674

 
5,849

 

 
941,065

Loans acquired with deteriorated credit quality
572

 
16,881

 
17,782

 
335

 

 
35,570

Total
$
164,025

 
$
493,096

 
$
317,664

 
$
6,199

 
$

 
$
980,984

The following table presents changes in the Company's allowance for loan losses by portfolio segment and the related loan balance total by segment as of and for the year ended December 31, 2014 (dollars in thousands):
 
Commercial
 
Commercial
Real Estate
 
Residential
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for Loan Losses
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2013:
$
1,810

 
$
6,819

 
$
3,690

 
$
99

 
$
182

 
$
12,600

 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(101
)
 
(510
)
 
(258
)
 
(95
)
 

 
(964
)
Recoveries
51

 
66

 
191

 
83

 

 
391

 
 
 
 
 
 
 
 
 
 
 
 
Provision for loan losses
58

 
439

 
92

 
(7
)
 
(182
)
 
400

Balance as of December 31, 2014:
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2014:
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
161

 
$
1

 
$
3

 
$

 
$
165

Collectively evaluated for impairment
1,815

 
6,400

 
3,424

 
77

 

 
11,716

Loans acquired with deteriorated credit quality
3

 
253

 
290

 

 

 
546

Total
$
1,818

 
$
6,814

 
$
3,715

 
$
80

 
$

 
$
12,427

 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
7

 
$
3,651

 
$
863

 
$
16

 
$

 
$
4,537

Collectively evaluated for impairment
126,774

 
429,660

 
259,796

 
5,225

 

 
821,455

Loans acquired with deteriorated credit quality
200

 
9,024

 
5,709

 

 

 
14,933

Total
$
126,981

 
$
442,335

 
$
266,368

 
$
5,241

 
$

 
$
840,925