XML 103 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Merger with MidCarolina (Details) (USD $)
12 Months Ended 12 Months Ended
Dec. 31, 2013
Branch
Dec. 31, 2012
Branch
Dec. 31, 2011
Dec. 31, 2013
MidCarolina [Member]
Dec. 31, 2012
MidCarolina [Member]
Jul. 01, 2011
MidCarolina [Member]
Dec. 31, 2011
Marketing and Advertising Expense [Member]
Dec. 31, 2011
Professional Fees [Member]
Dec. 31, 2011
Technology and Communications [Member]
Dec. 31, 2011
Other Noninterest Expense [Member]
Dec. 31, 2013
Series A Preferred Stock [Member]
MidCarolina [Member]
Merger with MidCarolina [Abstract]                      
Effective date of completion of merger Jul. 01, 2011                    
Date of acquisition agreement Dec. 15, 2010                    
Number of branches added during expansion of business 8 8                  
Number of shares received by the stockholder of acquiree entity in exchange of acquirer entity's common stock (in shares) 0.33                    
Shares exchange ratio on acquisition 33.00%                    
Number of additional common stock issued in connection with merger (in shares) 1,626,157                    
Amortization period of core deposit 9 years     108 months              
Business Acquisition, Equity Interests Issued or Issuable [Line Items]                      
Number of perpetual Series A preferred stock received in exchange on merger (in shares)                     1
Consideration Paid [Abstract]                      
Common shares issued (1,626,157) $ 0 $ 0 $ 29,905,000     $ 29,905,000          
Cash paid to Shareholders           12,000          
Fair Value of Options 0 0 132,000     132,000          
Preferred shares issued (5,000) 0 0 5,000,000     5,000,000          
Value of consideration           35,049,000          
Assets acquired [Abstract]                      
Cash and cash equivalents           34,783,000          
Investment securities 0 0 51,442,000     51,442,000          
Loans held for sale 0 0 113,000     113,000          
Loans, net of unearned income 0 0 328,123,000     328,123,000          
Premises and equipment, net 0 0 5,708,000     5,708,000          
Deferred income taxes 0 0 15,310,000     15,310,000          
Core deposit intangible 0 0 6,556,000 6,556,000,000   6,556,000          
Other real estate owned 0 0 3,538,000     3,538,000          
Other assets 0 0 13,535,000     13,535,000          
Total assets           459,108,000          
Liabilities assumed [Abstract]                      
Deposits           420,248,000          
FHLB advances 0 0 9,858,000     9,858,000          
Other borrowings 0 0 6,546,000     6,546,000          
Other liabilities 0 0 3,838,000     3,982,000          
Total Liabilities           440,634,000          
Net assets acquired           18,474,000          
Goodwill resulting from merger with MidCarolina 39,043,000 39,043,000     16,575,000 16,575,000          
Preferred shares issued (in shares) 5,000                    
Changes in the fair value of net assets acquired and liabilities assumed [Abstract]                      
Goodwill, beginning of period 39,043,000     16,575,000 16,575,000 16,575,000          
Effect of adjustments to [Abstract]                      
Other liabilities         144,000            
Goodwill, end of period 39,043,000 39,043,000     16,575,000 16,575,000          
Direct costs related to acquisition expense 0 19,000 1,607,000       22,000 1,300,000 130,000 26,000  
Acquired loan portfolio at fair value 367,400                    
Discount on acquired loan portfolio at fair value 39,900                    
Performing portion of acquired loan portfolio estimated at fair value 286,500                    
Details the acquired loans that are accounted for in accordance with FASB ASC 310-30 [Abstract]                      
Contractually required principal and interest at acquisition 56,681,000                    
Contractual cash flows not expected to be collected (nonaccretable difference) 17,472,000                    
Expected cash flows at acquisition 39,209,000                    
Interest component of expected cash flows (accretable discount) 1,663,000                    
Fair value of acquired loans accounted for under FASB ASC 310-30 37,546,000                    
Unaudited pro forma information related to merger [Abstract]                      
Net interest income 40,959,000 44,954,000 50,781,000                
Provision for loan loss 294,000 2,133,000 5,570,000                
Non-interest income 10,827,000 11,410,000 10,299,000                
Non-interest expense 34,780,000 35,991,000 37,542,000                
Income taxes 3,861,000 3,649,000 5,321,000                
Net income $ 12,851,000 $ 14,591,000 $ 12,647,000