Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2013

Goodwill and Other Intangible Assets [Abstract]

Changes in the carrying amount of goodwill

The changes in the carrying amount of goodwill and intangibles for the twelve months ended December 31, 2013, are as follows (in thousands):

	Goodwill		Intangibles
Balance as of December 31, 2012	$	39,043	$	4,660
Additions		-		-
Amortization		-		(1,501	)
Impairment		-		-
Balance at December 31, 2013	$	39,043	$	3,159

Goodwill and intangible assets

Goodwill and intangible assets are as follow (in thousands):

	Gross Carrying Value		Accumulated Amortization			Net Carrying Value
December 31, 2013
Core deposit intangibles	$	9,669	$	(6,510	)	$	3,159
Goodwill		39,043		-			39,043
December 31, 2012
Core deposit intangibles	$	9,669	$	(5,009	)	$	4,660
Goodwill		39,043		-			39,043

Estimated future amortization expense of core deposit intangibles

Amortization expense of core deposit intangibles for the years ended December 31, 2013, 2012, and 2011 were $1,501,000, $1,935,000, and $1,282,000, respectively.  As of December 31, 2013, the estimated future amortization expense of core deposit intangibles is as follows (in thousands):

Year	Amount
2014	$	1,114
2015		906
2016		717
2017		320
2018		68
2019 and after		34
Total	$	3,159