EX-12.1 7 exhibit12-1.htm EXHIBIT 12.1 exhibit12-1.htm
EXHIBIT 12.1
NV ENERGY, INC.
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)

 
   
Year Ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
                               
EARNINGS AS DEFINED:
                             
Income From Continuing Operations
                             
After Interest Charges
  $ 182,936     $ 208,887     $ 197,295     $ 279,792     $ 86,137  
Income Taxes
    75,451       95,354       87,555       145,605       43,118  
Income From Continuing Operations
                                       
before Income Taxes
    258,387       304,241       284,850       425,397       129,255  
                                         
Fixed Charges
    360,896       335,868       310,876       336,024       319,654  
Capitalized Interest (AFUDC-debt)
    (20,229 )     (29,527 )     (25,967 )     (17,119 )     (24,691 )
Preferred Stock Dividend Requirement
    -       -       -       (3,602 )     (6,000 )
                                         
Total
  $ 599,054     $ 610,582     $ 569,759     $ 740,700     $ 418,218  
                                         
FIXED CHARGES AS DEFINED:
                                       
Interest Expensed and Capitalized (1)
  $ 360,896     $ 335,868     $ 310,876     $ 332,422     $ 313,654  
Preferred Stock Dividend Requirement
    -       -       -       3,602       6,000  
                                         
Total
    360,896       335,868       310,876       336,024       319,654  
                                         
RATIO OF EARNINGS TO FIXED CHARGES
    1.66       1.82       1.83       2.20       1.31  

(1)
Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt (whether expensed or capitalized), the portion of rental expense deemed to be attributable to interest, and the pre-tax preferred stock dividend requirement of SPPC.  “Earnings” represents pre-tax income from continuing operations before, solely with respect to the years ended December 31, 2006 and 2005, pre-tax preferred stock dividend requirement of SPPC plus fixed charges (excluding capitalized interest and the pre-tax preferred stock dividend requirement of SPPC for the years ended December 31, 2006 and 2005).