EX-12.3 9 exhibi12-3.htm EXHIBIT 12.3 exhibi12-3.htm
EXHIBIT 12.3
SIERRA PACIFIC POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)



   
Year ended December 31,
 
   
2009
   
2008
   
2007
   
2006
   
2005
 
                               
EARNINGS AS DEFINED:
                             
Income From Continuing Operations
                             
After Interest Charges
  $ 73,085     $ 90,582     $ 65,667     $ 57,709     $ 52,074  
Income Taxes
    31,225       37,603       26,009       27,829       28,379  
Income From Continuing Operations
                                       
before Income Taxes
    104,310       128,185       91,676       85,538       80,453  
                                         
Fixed Charges
    74,955       84,478       75,655       79,093       72,652  
Capitalized Interest (AFUDC-debt)
    (3,044 )     (9,464 )     (12,771 )     (5,505 )     (1,504 )
    $ 176,221     $ 203,199     $ 154,560     $ 159,126     $ 151,601  
Total
                                       
                                         
FIXED CHARGES AS DEFINED:
                                       
Interest Expensed and Capitalized (1)
  $ 74,955     $ 84,478     $ 75,655     $ 79,093     $ 72,652  
Total
    74,955       84,478       75,655       79,093       72,652  
                                         
RATIO OF EARNINGS TO FIXED CHARGES
    2.35       2.41       2.04       2.01       2.09  


(1)
Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest.  “Earnings” represents pre-tax income from continuing operations before, solely with respect to the years ended December 31, 2006 and 2005,  pre-tax preferred stock dividend requirement plus fixed charges (excluding capitalized interest).