XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 26,389us-gaap_NetIncomeLoss $ 336,238us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 23,084us-gaap_DepreciationAmortizationAndAccretionNet 19,129us-gaap_DepreciationAmortizationAndAccretionNet
Share based compensation expense 15,666us-gaap_ShareBasedCompensation 6,105us-gaap_ShareBasedCompensation
Change in value of assets held for sale 6,235us-gaap_IncreaseDecreaseInAssetsHeldForSale (1,439)us-gaap_IncreaseDecreaseInAssetsHeldForSale
Change in fair value of derivative liability 61,988us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities (723)us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities
Provision for deferred income taxes 0us-gaap_DeferredIncomeTaxesAndTaxCredits 9,880us-gaap_DeferredIncomeTaxesAndTaxCredits
Change in assets and liabilities:    
Accounts receivable (1,044,555)us-gaap_IncreaseDecreaseInAccountsReceivable 467,152us-gaap_IncreaseDecreaseInAccountsReceivable
Notes receivable 2,650us-gaap_IncreaseDecreaseInNotesReceivables 688us-gaap_IncreaseDecreaseInNotesReceivables
Inventory 378,987us-gaap_IncreaseDecreaseInInventories (301,439)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses (98,584)us-gaap_IncreaseDecreaseInPrepaidExpense 55,458us-gaap_IncreaseDecreaseInPrepaidExpense
Deposits and other assets 2,501us-gaap_IncreaseDecreaseInDepositOtherAssets 15,966us-gaap_IncreaseDecreaseInDepositOtherAssets
Trade accounts payable 780,314us-gaap_IncreaseDecreaseInAccountsPayableTrade (271,547)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses 447us-gaap_IncreaseDecreaseInAccruedLiabilities (4,840)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenues (191,127)us-gaap_IncreaseDecreaseInDeferredRevenue (52,591)us-gaap_IncreaseDecreaseInDeferredRevenue
Income tax receivable 0us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 45,448us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Net cash provided by (used in) operating activities (36,005)us-gaap_NetCashProvidedByUsedInOperatingActivities 323,485us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of property and equipment (103,460)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,359)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of assets held for sale 0us-gaap_ProceedsFromSalesOfAssetsInvestingActivities 87,843us-gaap_ProceedsFromSalesOfAssetsInvestingActivities
Net cash provided by (used in) investing activities (103,460)us-gaap_NetCashProvidedByUsedInInvestingActivities 74,484us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from notes payable 36,771us-gaap_ProceedsFromNotesPayable 0us-gaap_ProceedsFromNotesPayable
Payment of notes payable (2,310)us-gaap_RepaymentsOfNotesPayable (1,167)us-gaap_RepaymentsOfNotesPayable
Proceeds from line of credit (120,519)us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Net cash used in financing activities (86,058)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,167)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash (225,523)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 396,802us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 738,725us-gaap_CashAndCashEquivalentsAtCarryingValue 822,876us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 513,202us-gaap_CashAndCashEquivalentsAtCarryingValue 1,219,678us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 17,882us-gaap_InterestPaid 13,638us-gaap_InterestPaid
Cash paid for taxes 1,780us-gaap_IncomeTaxesPaid 2,640us-gaap_IncomeTaxesPaid
Supplemental Disclosure Non-cash transactions    
Decrease in warrant derivative liability due to warrant exercise 214,837us-gaap_IncreaseDecreaseInDerivativeLiabilities 0us-gaap_IncreaseDecreaseInDerivativeLiabilities
Cashless exercise of options $ 478ifit_CashlessExerciseOfOptions $ 0ifit_CashlessExerciseOfOptions