XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (Unaudited) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 1,717,916 $ 822,876
Accounts receivables    
Trade, net of allowance for doubtful accounts 2,148,148 2,398,178
Inventories 2,246,804 1,985,764
Income tax receivable 0 102,452
Note receivables - current portion 7,357 11,013
Assets held for sale 35,185 108,228
Deferred tax asset, net 47,918 53,081
Prepaid expenses 212,153 222,466
Total current assets 6,415,481 5,704,058
Property and equipment, net of accumulated depreciation 157,046 173,636
Note receivable - net of current portion 81,714 81,714
Other assets:    
Deferred tax asset, net 143,956 147,941
Deposits and other assets 33,858 61,167
Total other assets 177,814 209,108
Total assets 6,832,055 6,168,516
Current liabilities    
Trade accounts payable 1,354,883 1,248,490
Accrued expenses 315,743 187,608
Deferred revenues 214,977 292,215
Line of credit, less debt discount 1,220,519 1,220,655
Notes payable 18,117 20,464
Total current liabilities 3,124,239 2,969,432
Long-term liabilities    
Derivative liability 279,013 471,015
Commitments and contingencies      
Stockholders' Equity    
Convertible preferred stock 225 225
Common stock 128,872 128,797
Additional paid-in-capital 4,759,857 4,731,535
Accumulated deficit (1,460,151) (2,132,488)
Total stockholders' equity 3,428,803 2,728,069
Total liabilities and stockholders' equity $ 6,832,055 $ 6,168,516