XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income/(loss) $ 336,238 $ (263,119)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 19,129 25,016
Amortization of debt discount 0 1,875
Share based compensation expense 6,105 50,777
Change in value of assets held for sale (1,439) 0
Change in fair value of derivative instruments (723) 178,844
Provision for (benefit from) deferred income taxes 9,880 0
Change in assets and liabilities:    
Accounts receivable 467,152 63,098
Income tax receivable 45,448 0
Notes receivable 688 0
Inventory (301,439) (68,624)
Prepaid expenses 55,458 36,810
Deposits and other assets 15,966 1,041
Trade accounts payable (271,547) 237,372
Accrued expenses (4,840) (133,533)
Deferred revenues (52,591) 0
Net cash provided by operating activities 323,485 129,557
Cash flows from investing activities:    
Purchase of property and equipment (13,359) (64,462)
Proceeds from the sale of assets held for sale 87,843 (54,485)
Sale of investments 0 965,886
Net cash provided by investing activities 74,484 846,939
Cash flows from financing activities:    
Proceeds from notes payable 0 23,888
Payment of notes payable (1,167) 0
Net cash (used in) provided by financing activities (1,167) 23,888
Net increase in cash 396,802 1,000,384
Cash and cash equivalents, beginning of year 822,876 1,655,453
Cash and cash equivalents, end of year 1,219,678 2,655,837
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 13,638 11,929
Cash paid for taxes $ 2,640 $ 0