XML 19 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Details Narrative) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2011
Warrant Grants - Breakwater Structured Growth Opportunity Fund
   
Equity [Line Items]    
Stock warrants granted   420,549
Irrevocable put right   The company is obligated to honor an irrevocable put right which the company agreed to purchase up to the 3% of fully diluted shares of its common stock underlying the warrant which expires on July 15, 2016.
Stock options and warrants granted expiration date   Jun. 15, 2016
Stock options and warrants vesting period   Fully vested
Discount assumption 50.00%  
Risk free interest rate, minimum 0.44%  
Stock price $ 1.13  
Stock price, range 1.05276571 to 0.94987896  
Risk neutral probabilities, range 0.48797016 to 0.51202984  
Weighted average expected terms 2.29 years  
Expected volatility 37.08%  
Valuation expenses recognized $ 723  
Option Grant #1 - Company Employees
   
Equity [Line Items]    
Stock options issued 10,000  
Stock options exercise price $ 2.50  
Stock options and warrants granted expiration date Oct. 15, 2023  
Stock options and warrants vesting period Three year vesting schedules of 1/3 each year through October 2016.  
Risk free interest rate, minimum 2.13%  
Risk free interest rate, maximum 2.41%  
Stock price, range $1.11-1.25  
Weighted average expected terms 6.08 to 6.33 years  
Expected volatility 35.22%  
Valuation expenses recognized $ 368  
Option Grant #2 - Company Employees
   
Equity [Line Items]    
Stock options issued 6,000  
Stock options exercise price $ 2.22  
Stock options and warrants granted expiration date Feb. 10, 2024  
Stock options and warrants vesting period Three year vesting schedules of 1/3 each year through February 2017.  
Risk free interest rate, minimum 2.13%  
Risk free interest rate, maximum 2.41%  
Stock price, range $1.11-1.25  
Weighted average expected terms 6.08 to 6.33 years  
Expected volatility 35.22%