XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (Unaudited) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 1,219,678 $ 822,876
Accounts receivables    
Trade, net of allowance for doubtful accounts 1,931,026 2,398,178
Income tax receivable 0 102,452
Note receivables - current portion 10,325 11,013
Inventories 2,287,203 1,985,764
Assets held for sale 21,824 108,228
Deferred tax asset, net 95,176 53,081
Prepaid expenses 167,008 222,466
Total current assets 5,732,240 5,704,058
Property and equipment, net of accumulated depreciation 171,070 173,636
Note receivable - net of current portion 81,714 81,714
Other assets:    
Deferred tax asset, net 152,970 147,941
Deposits and other assets 41,997 61,167
Total other assets 194,967 209,108
Total assets 6,179,991 6,168,516
Current liabilities    
Trade accounts payable 976,943 1,248,490
Accrued expenses 182,768 187,608
Deferred revenues 239,624 292,215
Line of credit, less debt discount 1,220,655 1,220,655
Notes payable 19,297 20,464
Total current liabilities 2,639,287 2,969,432
Long-term liabilities    
Derivative liability 470,292 471,015
Commitments and contingencies      
Stockholders' Equity    
Convertible preferred stock 225 225
Common stock 128,797 128,797
Additional paid-in-capital 4,737,640 4,731,535
Accumulated deficit (1,796,250) (2,132,488)
Total stockholders' equity 3,070,412 2,728,069
Total liabilities and stockholders' equity $ 6,179,991 $ 6,168,516