XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:      
Cash and cash equivalents $ 2,655,837 $ 1,655,453 $ 364,608
Investments 0 965,886 0
Accounts receivables      
Trade, net of allowance for doubtful accounts 1,177,638 1,240,736 937,841
Income tax receivable 102,452 102,452 54,841
Other receivables - current portion 9,850 9,850 44,722
Inventories 1,360,729 1,292,105 757,250
Assets held for sale 83,823 29,338 168,474
Deferred tax asset, net 119,032 119,032 35,746
Prepaid expenses 119,621 156,431 119,147
Total current assets 5,628,982 5,571,283 2,482,629
Property and equipment      
Leasehold improvements 7,928 0 0
Vehicles 0 0 67,135
Furniture and fixtures 81,620 56,680 50,304
Office equipment 65,901 36,600 32,131
Computer equipment 325,941 323,648 262,737
Dies and cylinders 49,422 49,422 49,422
Less accumulated depreciation (355,828) (333,388) (324,257)
Total property and equipment 174,984 132,962 137,472
Note Receivable - net of current portion 81,714 81,714 81,714
Other assets      
Deferred tax asset, net 97,844 97,844 216,498
Deposits and other assets 39,339 42,956 37,257
Debt Issuance Costs 2,500 4,375 157,242
Deferred Offering Costs 0 0 141,826
Total other assets 139,683 145,175 552,823
Total assets 6,025,363 5,931,134 3,254,638
Current liabilities      
Trade accounts payable 755,522 518,150 695,775
Accrued expenses 108,768 242,301 446,950
Line of credit, less debt discount 1,173,155 1,173,155 785,044
Current portion of vendor payables 0 0 1,000
Current portion of notes payable 23,888 0 489,352
Total current liabilities 2,061,333 1,933,606 2,418,121
Long-term liabilities      
Notes payable, less current maturities and debt discounts 0 0 478,729
Derivative liability 880,696 701,852 92,606
Total long-term liabilities 880,696 701,852 571,335
Commitments and contingencies         
Stockholders' Equity      
Convertible preferred stock 225 225 0
Common stock 126,228 126,228 66,802
Additional paid-in-capital 4,393,846 4,343,069 (22,819)
Retained earnings (accumulated deficit) (1,436,965) (1,173,846) 221,199
Total stockholders' equity 3,083,334 3,295,676 265,182
Total liabilities and stockholders' equity $ 6,025,363 $ 5,931,134 $ 3,254,638