XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 2,655,837 $ 1,655,453
Investments 0 965,886
Accounts receivables    
Trade, net of allowance for doubtful accounts 1,177,638 1,240,736
Income tax receivable 102,452 102,452
Other receivables - current portion 9,850 9,850
Inventories 1,360,729 1,292,105
Assets held for sale 83,823 29,338
Deferred tax asset, net 119,032 119,032
Prepaid expenses 119,621 156,431
Total current assets 5,628,982 5,571,283
Property and equipment:    
Leasehold improvements 7,928 0
Furniture and fixtures 81,620 56,680
Office equipment 65,901 36,600
Computer equipment 325,941 323,648
Dies and cylinders 49,422 49,422
Less accumulated depreciation (355,828) (333,388)
Net property and equipment 174,984 132,962
Note Receivable - net of current portion 81,714 81,714
Other assets:    
Deferred tax asset, net 97,844 97,844
Deposits and other assets 39,339 42,956
Debt Issuance Costs 2,500 4,375
Total other assets 139,683 145,175
Total assets 6,025,363 5,931,134
Current liabilities    
Trade accounts payable 755,522 518,150
Accrued expenses 108,768 242,301
Line of credit, less debt discount 1,173,155 1,173,155
Current portion of notes payable 23,888 0
Total current liabilities 2,061,333 1,933,606
Long-term liabilities    
Derivative liability 880,696 701,852
Total long-term liabilities 880,696 701,852
Commitments and contingencies (Notes 1,3 and 4)      
Stockholders' Equity    
Convertible preferred stock 225 225
Common stock 126,228 126,228
Additional paid-in-capital 4,393,846 4,343,069
Accumulated deficit (1,436,965) (1,173,846)
Total stockholders' equity 3,083,334 3,295,676
Total liabilities and stockholders' equity $ 6,025,363 $ 5,931,134