XML 53 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2012
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense Benefit
           
  12/31/2012   12/31/2011
Current Tax expense (benefit) $ 67,820    $ 26,794 
Deferred Tax Expense (benefit):          
Effect of change in tax status   (67,083)     (274,489)
Change in net deferred tax asset         22,245 
Deferred tax benefit   (67,083)     (252,244)
Total income tax expense (benefit)   737      (225,450)
Schedule of Effective Income Tax Reconciliation
       
  12/31/2012   12/31/2011
Federal Income Taxes 35.0%   35.0%
State Income Taxes 3.0%   3.0%
Permanent Items -1.6%   5.1%
Current Year Losses not utilized 36.5%   0.0%
Foreign tax credit, net of credit 0.0%   1.3%
Effect of change in tax status 0.0%   -72.7%
Nontaxable (income) loss of LLC 0.0%   -30.1%
Tax Bracket Rate Benefit and other 0.0%   -1.4%
  0.0%   -59.8%
Schedule of Deferred Tax Assets and Liabilities
       
  12/31/2012   12/31/2011
Inventory 17,150    13,553 
Goodwill and other intangibles -   257,499 
Allowance for Doubtful Accounts 26,055    19,199 
Change in FV of derivatives 266,770    12,683 
Share Based Compensation 22,349    -
Net Operating Loss 11,041,594    -
NOL Valuation Allowance (11,041,594)    
Other 1,087    -
Deferred Tax Assets 333,411    302,934 
       
Property & Equipment (47,287)   (41,001)
Goodwill and other intangibles (11,194)   -
Prepaid Expenses (58,053)   (9,688)
Other -   -
Deferred Tax Liabilities (116,534)   (50,689)
       
Net Deferred Tax Asset 216,877    252,245