XML 45 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholder's Equity (Details Narrative) (USD $)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 29, 2012
Jul. 31, 2011
Jun. 30, 2011
Nov. 30, 2010
Sep. 30, 2012
PerUnit
Dec. 31, 2010
Dec. 31, 2011
Equity [Abstract]              
Common stock, shares outstanding         12,622,756   5,610,100
Common stock, par value         $ 0.01   $ 0.01
Stock options issued to management employees 1,233,129            
Exercise price $ 0.38            
Reduction of shares after merger 823,757            
Adjustment of exercise price after merger $ 0.573            
Exchange of common shares for cancellation of note payable 329,502            
Warrants issued       150,000      
Conditional vesting schedule           As of December 31, 2010, the first 50,000 of these warrants were fully vested and were due to expire on November 1, 2013. On June 17, 2011, the second 50,000 of these warrants were fully vested and due to expire on November 1, 2013. On April 6, 2012 the third 50,000 of these warrants were fully vested and were due to expire on November 1, 2013.  
Reduction of warrants         123,563    
Warrant exercise price adjustment         0.57    
Line of credit conversion terms     On June 17, 2011 the Company also issued warrants to purchase 50,000 shares of the common stock of the Company to AVIDBank Corporate Finance, a division of AVIDBank, with an exercise price equal to one-hundredth of a dollar in connection with the $1.0 million revolving line of credit arrangement (See Note 8, Revolving Lines of Credit and Related Interest). These warrants are fully vested and expire on June 17, 2016. Upon completion of the merger, the total number of warrants to purchase such shares was reduced to 33,401 and the per share exercise price remained the same.        
Description of additional warrants issued   On July 15, 2011 the Company also issued warrants to purchase 3% of fully diluted shares of the common stock of the Company to Breakwater Structured Growth Opportunity Fund, L.P., with an imputed exercise price equal to approximately one-hundredth of a dollar in connection with the $1.025 million subordinated mezzanine loan arrangement (See Note 9, Long Term Indebtedness and Interest).  These warrants are fully vested and expire on June 15, 2016. Upon completion of the merger, the total number of warrants to purchase such shares was increased to 420,549 and the per share exercise price remained the same.          
Terms of investor relations consulting contract         On September 6, 2012, the Company entered into a one year investor relations consulting contract with RJ Falkner; Company, Inc ("RJ Falkner"), which includes a grant to R. Jerry Falkner, the owner of RJ Falkner, as an individual, a five year option to purchase 125,000 of share of common stock and an exercise price of $2.25 per share. These options were subject to a conditional vesting schedule, in one-fourth increments. As of September 30, 2012, the first 31,250 of these shares were fully vested are a due to expire on September 5, 2017.    
Warrant value interest rate         0.31-.62%    
Weighted average expected terms         2.83 years to 5 years    
Weighted average expected stock volatility         45.94%    
Valuation charge         $ 9,254