XML 104 R86.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Segment
Area
Dec. 31, 2023
USD ($)
Segment Reporting [Abstract]    
Number of principal business segments | Segment 3  
Revenues [Abstract]    
Interest and dividend income $ 72,407 $ 66,626
Total operating income 85,816 80,499
Expenses [Abstract]    
Interest expense 24,189 18,427
Provision for credit losses 713 2,601
Salaries and employee benefits 30,048 30,429
Data processing 5,175 5,010
Customer development 473 548
Occupancy and equipment 4,827 4,889
Other expenses 8,986 9,531
Total operating expenses 74,411 71,435
Income before income taxes 11,405 9,064
Income tax expense (benefit) 1,897 1,334
Net income 9,508 7,730
Capital expenditures 1,411 1,053
Total assets $ 1,450,570 1,446,382
Number of geographical areas in which an entity operates | Area 1  
Income from Fiduciary Activities [Member]    
Revenues [Abstract]    
Noninterest revenue $ 4,659 4,632
Other Income [Member]    
Revenues [Abstract]    
Noninterest revenue 8,750 9,241
Operating Segments [Member] | Bank [Member]    
Revenues [Abstract]    
Interest and dividend income 72,209 66,484
Total operating income 80,143 74,874
Expenses [Abstract]    
Interest expense 23,008 17,246
Provision for credit losses 713 2,601
Salaries and employee benefits 25,559 25,526
Data processing 4,538 4,508
Customer development 425 501
Occupancy and equipment 4,611 4,602
Other expenses 8,344 8,836
Total operating expenses 67,198 63,820
Income before income taxes 12,945 11,054
Income tax expense (benefit) 2,193 1,754
Net income 10,752 9,300
Capital expenditures 1,411 1,053
Total assets 1,444,009 1,437,603
Operating Segments [Member] | Bank [Member] | Income from Fiduciary Activities [Member]    
Revenues [Abstract]    
Noninterest revenue 0 0
Operating Segments [Member] | Bank [Member] | Other Income [Member]    
Revenues [Abstract]    
Noninterest revenue 7,934 8,390
Operating Segments [Member] | Wealth [Member]    
Revenues [Abstract]    
Interest and dividend income 198 142
Total operating income 6,028 5,687
Expenses [Abstract]    
Interest expense 0 0
Provision for credit losses 0 0
Salaries and employee benefits 3,969 4,138
Data processing 587 453
Customer development 48 47
Occupancy and equipment 216 287
Other expenses 534 557
Total operating expenses 5,354 5,482
Income before income taxes 674 205
Income tax expense (benefit) 154 43
Net income 520 162
Capital expenditures 0 0
Total assets 6,770 7,235
Operating Segments [Member] | Wealth [Member] | Income from Fiduciary Activities [Member]    
Revenues [Abstract]    
Noninterest revenue 4,952 4,632
Operating Segments [Member] | Wealth [Member] | Other Income [Member]    
Revenues [Abstract]    
Noninterest revenue 878 913
Operating Segments [Member] | Parent [Member]    
Revenues [Abstract]    
Interest and dividend income 11,273 9,462
Total operating income 11,473 9,662
Expenses [Abstract]    
Interest expense 1,181 1,181
Provision for credit losses 0 0
Salaries and employee benefits 813 765
Data processing 56 55
Customer development 0 0
Occupancy and equipment 0 0
Other expenses 365 394
Total operating expenses 2,415 2,395
Income before income taxes 9,058 7,267
Income tax expense (benefit) (450) (463)
Net income 9,508 7,730
Capital expenditures 0 0
Total assets 146,372 137,004
Operating Segments [Member] | Parent [Member] | Income from Fiduciary Activities [Member]    
Revenues [Abstract]    
Noninterest revenue 0 0
Operating Segments [Member] | Parent [Member] | Other Income [Member]    
Revenues [Abstract]    
Noninterest revenue 200 200
Eliminations [Member]    
Revenues [Abstract]    
Interest and dividend income (11,273) (9,462)
Total operating income (11,828) (9,724)
Expenses [Abstract]    
Interest expense 0 0
Provision for credit losses 0 0
Salaries and employee benefits (293) 0
Data processing (6) (6)
Customer development 0 0
Occupancy and equipment 0 0
Other expenses (257) (256)
Total operating expenses (556) (262)
Income before income taxes (11,272) (9,462)
Income tax expense (benefit) 0 0
Net income (11,272) (9,462)
Capital expenditures 0 0
Total assets (146,581) (135,460)
Eliminations [Member] | Income from Fiduciary Activities [Member]    
Revenues [Abstract]    
Noninterest revenue (293) 0
Eliminations [Member] | Other Income [Member]    
Revenues [Abstract]    
Noninterest revenue $ (262) $ (262)