XML 62 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
 12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the years ended December 31 2024 and 2023 follows:

   
Year Ended December 31, 2024
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
72,209
    
$
198
    
$
11,273
    
$
(11,273
)
  
$
72,407
  
Income from fiduciary activities
    
-
      
4,952
      
-
      
(293
)
    
4,659
  
Other income
    
7,934
      
878
      
200
      
(262
)
    
8,750
  
Total operating income
    
80,143
      
6,028
      
11,473
      
(11,828
)
    
85,816
  
                                         
Expenses
                                        
Interest expense
    
23,008
      
-
      
1,181
      
-
      
24,189
  
Provision for credit losses
    
713
      
-
      
-
      
-
      
713
  
Salaries and employee benefits
    
25,559
      
3,969
      
813
      
(293
)
    
30,048
  
Data processing
    4,538       587       56       (6 )     5,175  
Customer development
    425       48       -       -       473  
Occupancy and equipment
     4,611       216       -       -       4,827  
Other expenses
    
8,344
      
534
      
365
      
(257
)
    
8,986
  
Total operating expenses
    
67,198
      
5,354
      
2,415
      
(556
)
    
74,411
  
                                         
Income (loss) before taxes
    
12,945
      
674
      
9,058
      
(11,272
)
    
11,405
  
                                         
Income tax expense (benefit)
    
2,193
      
154
      
(450
)
    
-
      
1,897
  
                                         
Net income
  
$
10,752
    
$
520
    
$
9,508
    
$
(11,272
)
  
$
9,508
  
                                         
Capital expenditures
  
$
1,411
    
$
-
    
$
-
    
$
-
    
$
1,411
  
                                         
Total assets
  
$
1,444,009
    
$
6,770
    
$
146,372
    
$
(146,581
)
  
$
1,450,570
  

   
Year Ended December 31, 2023
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
66,484
    
$
142
    
$
9,462
    
$
(9,462
)
  
$
66,626
  
Income from fiduciary activities
    
-
      
4,632
      
-
      
-
      
4,632
  
Other income
    
8,390
      
913
      
200
      
(262
)
    
9,241
  
Total operating income
    
74,874
      
5,687
      
9,662
      
(9,724
)
    
80,499
  
                                         
Expenses
                                        
Interest expense
    
17,246
      
-
      
1,181
      
-
      
18,427
  
Provision for credit losses
    
2,601
      
-
      
-
      
-
      
2,601
  
Salaries and employee benefits
    
25,526
      
4,138
      
765
      
-
      
30,429
  
Data processing
    4,508       453       55       (6 )     5,010  
Customer development
    501       47       -       -       548  
Occupancy and equipment
     4,602       287       -       -       4,889  
Other expenses
    
8,836
      
557
      
394
      
(256
)
    
9,531
  
Total operating expenses
    
63,820
      
5,482
      
2,395
      
(262
)
    
71,435
  
                                         
Income before taxes
    
11,054
      
205
      
7,267
      
(9,462
)
    
9,064
  
                                         
Income tax expense (benefit)
    
1,754
      
43
      
(463
)
    
-
      
1,334
  
                                         
Net income
  
$
9,300
    
$
162
    
$
7,730
    
$
(9,462
)
  
$
7,730
  
                                         
Capital expenditures
  
$
1,053
    
$
-
    
$
-
    
$
-
    
$
1,053
  
                                         
Total assets
  
$
1,437,603
    
$
7,235
    
$
137,004
    
$
(135,460
)
  
$
1,446,382