XML 42 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting
Note 16. Segment Reporting

The Company operates in a decentralized fashion in three principal business segments: the Bank, Wealth, and the Company (for purposes of this Note, the Parent). Revenues from the Bank’s operations consist primarily of interest earned on loans and investment securities, fees earned on deposit accounts, debit card interchange, and treasury and commercial services. Wealth’s operating revenues consist principally of income from fiduciary and asset management fees. The Parent’s revenues are mainly interest and dividends received from the Bank and Wealth. The Company has no other segments. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technologies and marketing strategies.

The Company’s segment structure reflects the financial information and reports used by our chief operating decision maker to make decisions regarding the business, including resource allocations and performance. Our Chief Executive Officer is the CODM. We evaluate performance and allocate resources based on the operating income of each operating segment. The CODM uses segment operating income in the annual budget process. The operating income of each operating segment includes the revenues of the segment less expenses that are directly related to those revenues.

Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the years ended December 31 2024 and 2023 follows:

   
Year Ended December 31, 2024
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
72,209
   
$
198
   
$
11,273
   
$
(11,273
)
 
$
72,407
 
Income from fiduciary activities
   
-
     
4,952
     
-
     
(293
)
   
4,659
 
Other income
   
7,934
     
878
     
200
     
(262
)
   
8,750
 
Total operating income
   
80,143
     
6,028
     
11,473
     
(11,828
)
   
85,816
 
                                         
Expenses
                                       
Interest expense
   
23,008
     
-
     
1,181
     
-
     
24,189
 
Provision for credit losses
   
713
     
-
     
-
     
-
     
713
 
Salaries and employee benefits
   
25,559
     
3,969
     
813
     
(293
)
   
30,048
 
Data processing
    4,538       587       56       (6 )     5,175  
Customer development
    425       48       -       -       473  
Occupancy and equipment
    4,611       216       -       -       4,827  
Other expenses
   
8,344
     
534
     
365
     
(257
)
   
8,986
 
Total operating expenses
   
67,198
     
5,354
     
2,415
     
(556
)
   
74,411
 
                                         
Income (loss) before taxes
   
12,945
     
674
     
9,058
     
(11,272
)
   
11,405
 
                                         
Income tax expense (benefit)
   
2,193
     
154
     
(450
)
   
-
     
1,897
 
                                         
Net income
 
$
10,752
   
$
520
   
$
9,508
   
$
(11,272
)
 
$
9,508
 
                                         
Capital expenditures
 
$
1,411
   
$
-
   
$
-
   
$
-
   
$
1,411
 
                                         
Total assets
 
$
1,444,009
   
$
6,770
   
$
146,372
   
$
(146,581
)
 
$
1,450,570
 

   
Year Ended December 31, 2023
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
66,484
   
$
142
   
$
9,462
   
$
(9,462
)
 
$
66,626
 
Income from fiduciary activities
   
-
     
4,632
     
-
     
-
     
4,632
 
Other income
   
8,390
     
913
     
200
     
(262
)
   
9,241
 
Total operating income
   
74,874
     
5,687
     
9,662
     
(9,724
)
   
80,499
 
                                         
Expenses
                                       
Interest expense
   
17,246
     
-
     
1,181
     
-
     
18,427
 
Provision for credit losses
   
2,601
     
-
     
-
     
-
     
2,601
 
Salaries and employee benefits
   
25,526
     
4,138
     
765
     
-
     
30,429
 
Data processing
    4,508       453       55       (6 )     5,010  
Customer development
    501       47       -       -       548  
Occupancy and equipment
    4,602       287       -       -       4,889  
Other expenses
   
8,836
     
557
     
394
     
(256
)
   
9,531
 
Total operating expenses
   
63,820
     
5,482
     
2,395
     
(262
)
   
71,435
 
                                         
Income before taxes
   
11,054
     
205
     
7,267
     
(9,462
)
   
9,064
 
                                         
Income tax expense (benefit)
   
1,754
     
43
     
(463
)
   
-
     
1,334
 
                                         
Net income
 
$
9,300
   
$
162
   
$
7,730
   
$
(9,462
)
 
$
7,730
 
                                         
Capital expenditures
 
$
1,053
   
$
-
   
$
-
   
$
-
   
$
1,053
 
                                         
Total assets
 
$
1,437,603
   
$
7,235
   
$
137,004
   
$
(135,460
)
 
$
1,446,382
 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates performance based on profit or loss from operations before income taxes not including nonrecurring gains or losses.

Both the Parent and Wealth maintain deposit accounts with the Bank, on terms substantially similar to those available to other customers. These transactions are eliminated to reach consolidated totals.

The Company operates in one geographical area and does not have a single external customer from which it derives 10 percent or more of its revenues.