XML 65 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Segment
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Segment Reporting [Abstract]          
Number of principal business segments | Segment     3    
Revenues [Abstract]          
Interest and dividend income $ 18,520 $ 17,189 $ 54,021 $ 48,689  
Total operating income 21,992 20,671 64,186 59,069  
Expenses [Abstract]          
Interest expense 6,210 5,763 18,055 12,351  
Provision for credit losses 282 505 623 1,242  
Salaries and employee benefits 7,382 7,830 22,408 23,236  
Other expenses 5,012 5,051 15,013 14,960  
Total operating expenses 18,886 19,149 56,099 51,789  
Income (loss) before taxes 3,106 1,522 8,087 7,280  
Income tax expense (benefit) 724 160 1,459 1,033  
Net income (loss) 2,382 1,362 6,628 6,247  
Capital expenditures 164 398 2,115 885  
Total assets 1,478,009   1,478,009   $ 1,446,382
Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 1,126 1,012 3,447 3,282  
Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,346 2,470 6,718 7,098  
Operating Segments [Member] | Bank [Member]          
Revenues [Abstract]          
Interest and dividend income 18,465 17,154 53,875 48,587  
Total operating income 20,573 19,369 59,975 55,007  
Expenses [Abstract]          
Interest expense 5,915 5,468 17,170 11,466  
Provision for credit losses 282 505 623 1,242  
Salaries and employee benefits 6,192 6,589 18,992 19,419  
Other expenses 4,613 4,657 13,818 13,786  
Total operating expenses 17,002 17,219 50,603 45,913  
Income (loss) before taxes 3,571 2,150 9,372 9,094  
Income tax expense (benefit) 820 290 1,725 1,409  
Net income (loss) 2,751 1,860 7,647 7,685  
Capital expenditures 164 398 2,115 885  
Total assets 1,468,349   1,468,349   1,437,603
Operating Segments [Member] | Bank [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Bank [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,108 2,215 6,100 6,420  
Operating Segments [Member] | Wealth [Member]          
Revenues [Abstract]          
Interest and dividend income 55 35 146 102  
Total operating income 1,449 1,317 4,383 4,108  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 1,031 1,018 2,942 3,191  
Other expenses 330 347 1,065 992  
Total operating expenses 1,361 1,365 4,007 4,183  
Income (loss) before taxes 88 (48) 376 (75)  
Income tax expense (benefit) 20 (9) 83 (12)  
Net income (loss) 68 (39) 293 (63)  
Capital expenditures 0 0 0 0  
Total assets 7,583   7,583   7,235
Operating Segments [Member] | Wealth [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 1,177 1,012 3,573 3,282  
Operating Segments [Member] | Wealth [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 217 270 664 724  
Operating Segments [Member] | Parent [Member]          
Revenues [Abstract]          
Interest and dividend income 2,820 1,821 7,941 7,622  
Total operating income 2,870 1,871 8,091 7,772  
Expenses [Abstract]          
Interest expense 295 295 885 885  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 210 223 600 626  
Other expenses 99 112 327 378  
Total operating expenses 604 630 1,812 1,889  
Income (loss) before taxes 2,266 1,241 6,279 5,883  
Income tax expense (benefit) (116) (121) (349) (364)  
Net income (loss) 2,382 1,362 6,628 6,247  
Capital expenditures 0 0 0 0  
Total assets 145,560   145,560   137,004
Operating Segments [Member] | Parent [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Parent [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 50 50 150 150  
Eliminations [Member]          
Revenues [Abstract]          
Interest and dividend income (2,820) (1,821) (7,941) (7,622)  
Total operating income (2,900) (1,886) (8,263) (7,818)  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits (51) 0 (126) 0  
Other expenses (30) (65) (197) (196)  
Total operating expenses (81) (65) (323) (196)  
Income (loss) before taxes (2,819) (1,821) (7,940) (7,622)  
Income tax expense (benefit) 0 0 0 0  
Net income (loss) (2,819) (1,821) (7,940) (7,622)  
Capital expenditures 0 0 0 0  
Total assets (143,483)   (143,483)   $ (135,460)
Eliminations [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue (51) 0 (126) 0  
Eliminations [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue $ (29) $ (65) $ (196) $ (196)