XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
 9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the three and nine months ended September 30, 2024 and 2023 follows:
   
Three Months Ended September 30, 2024
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
18,465
    
$
55
    
$
2,820
    
$
(2,820
)
  
$
18,520
  
Income from fiduciary activities
    
-
      
1,177
      
-
      
(51
)
    
1,126
  
Other income
    
2,108
      
217
      
50
      
(29
)
    
2,346
  
Total operating income
    
20,573
      
1,449
      
2,870
      
(2,900
)
    
21,992
  
                                         
Expenses
                                        
Interest expense
    
5,915
      
-
      
295
      
-
      
6,210
  
Provision for credit losses
    
282
      
-
      
-
      
-
      
282
  
Salaries and employee benefits
    
6,192
      
1,031
      
210
      
(51
)
    
7,382
  
Other expenses
    
4,613
      
330
      
99
      
(30
)
    
5,012
  
Total operating expenses
    
17,002
      
1,361
      
604
      
(81
)
    
18,886
  
                                         
Income before taxes
    
3,571
      
88
      
2,266
      
(2,819
)
    
3,106
  
                                         
Income tax expense (benefit)
    
820
      
20
      
(116
)
    
-
      
724
  
                                         
Net income
  
$
2,751
    
$
68
    
$
2,382
    
$
(2,819
)
  
$
2,382
  
                                         
Capital expenditures
  
$
164
    
$
-
    
$
-
    
$
-
    
$
164
  

   
Three Months Ended September 30, 2023
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
17,154
    
$
35
    
$
1,821
    
$
(1,821
)
  
$
17,189
  
Income from fiduciary activities
    
-
      
1,012
      
-
      
-
      
1,012
  
Other income
    
2,215
      
270
      
50
      
(65
)
    
2,470
  
Total operating income
    
19,369
      
1,317
      
1,871
      
(1,886
)
    
20,671
  
                                         
Expenses
                                        
Interest expense
    
5,468
      
-
      
295
      
-
      
5,763
  
Provision for credit losses
    
505
      
-
      
-
      
-
      
505
  
Salaries and employee benefits
    
6,589
      
1,018
      
223
      
-
      
7,830
  
Other expenses
    
4,657
      
347
      
112
      
(65
)
    
5,051
  
Total operating expenses
    
17,219
      
1,365
      
630
      
(65
)
    
19,149
  
                                         
Income (loss) before taxes
    
2,150
      
(48
)
    
1,241
      
(1,821
)
    
1,522
  
                                         
Income tax expense (benefit)
    
290
      
(9
)
    
(121
)
    
-
      
160
  
                                         
Net income (loss)
  
$
1,860
    
$
(39
)
  
$
1,362
    
$
(1,821
)
  
$
1,362
  
                                         
Capital expenditures
  
$
398
    
$
-
    
$
-
    
$
-
    
$
398
  
   
Nine Months Ended September 30, 2024
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
53,875
    
$
146
    
$
7,941
    
$
(7,941
)
  
$
54,021
  
Income from fiduciary activities
    
-
      
3,573
      
-
      
(126
)
    
3,447
  
Other income
    
6,100
      
664
      
150
      
(196
)
    
6,718
  
Total operating income
    
59,975
      
4,383
      
8,091
      
(8,263
)
    
64,186
  
                                         
Expenses
                                        
Interest expense
    
17,170
      
-
      
885
      
-
      
18,055
  
Provision for credit losses
    
623
      
-
      
-
      
-
      
623
  
Salaries and employee benefits
    
18,992
      
2,942
      
600
      
(126
)
    
22,408
  
Other expenses
    
13,818
      
1,065
      
327
      
(197
)
    
15,013
  
Total operating expenses
    
50,603
      
4,007
      
1,812
      
(323
)
    
56,099
  
                                         
Income before taxes
    
9,372
      
376
      
6,279
      
(7,940
)
    
8,087
  
                                         
Income tax expense (benefit)
    
1,725
      
83
      
(349
)
    
-
      
1,459
  
                                         
Net income
  
$
7,647
    
$
293
    
$
6,628
    
$
(7,940
)
  
$
6,628
  
                                         
Capital expenditures
  
$
2,115
    
$
-
    
$
-
    
$
-
    
$
2,115
  

   
Nine Months Ended September 30, 2023
  
(dollars in thousands)
  
Bank
    
Wealth
    
Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
48,587
    
$
102
    
$
7,622
    
$
(7,622
)
  
$
48,689
  
Income from fiduciary activities
    
-
      
3,282
      
-
      
-
      
3,282
  
Other income
    
6,420
      
724
      
150
      
(196
)
    
7,098
  
Total operating income
    
55,007
      
4,108
      
7,772
      
(7,818
)
    
59,069
  
                                         
Expenses
                                        
Interest expense
    
11,466
      
-
      
885
      
-
      
12,351
  
Provision for credit losses
    
1,242
      
-
      
-
      
-
      
1,242
  
Salaries and employee benefits
    
19,419
      
3,191
      
626
      
-
      
23,236
  
Other expenses
    
13,786
      
992
      
378
      
(196
)
    
14,960
  
Total operating expenses
    
45,913
      
4,183
      
1,889
      
(196
)
    
51,789
  
                                         
Income (loss) before taxes
    
9,094
      
(75
)
    
5,883
      
(7,622
)
    
7,280
  
                                         
Income tax expense (benefit)
    
1,409
      
(12
)
    
(364
)
    
-
      
1,033
  
                                         
Net income (loss)
  
$
7,685
    
$
(63
)
  
$
6,247
    
$
(7,622
)
  
$
6,247
  
                                         
Capital expenditures
  
$
885
    
$
-
    
$
-
    
$
-
    
$
885
  

(dollars in thousands)
   Bank
    Wealth     Parent
    Eliminations
    Consolidated
 
Total assets at September 30,2024
   $ 1,468,349     $ 7,583     $ 145,560     $ (143,483 )   $ 1,478,009  
Total assets at December 31, 2023
   $ 1,437,603     $ 7,235     $ 137,004     $ (135,460 )   $
1,446,382