XML 29 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting
Note 11. Segment Reporting

The Company operates in a decentralized fashion in three principal business segments: the Bank, Wealth, and the Company (for purposes of this Note, the Parent). Revenues from the Bank’s operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Wealth’s operating revenues consist principally of income from fiduciary and asset management fees. The Parent’s revenues are mainly interest and dividends received from the Bank and Wealth. The Company has no other segments. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each segment appeals to different markets and, accordingly, requires different technologies and marketing strategies.

Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the three and six months ended June 30, 2024 and 2023 follows:

   
Three Months Ended June 30, 2024
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
18,069
   
$
49
   
$
4,321
   
$
(4,321
)
 
$
18,118
 
Income from fiduciary activities
   
-
     
1,179
     
-
     
(50
)
   
1,129
 
Other income
   
2,158
     
236
     
50
     
(102
)
   
2,342
 
Total operating income
   
20,227
     
1,464
     
4,371
     
(4,473
)
   
21,589
 
                                         
Expenses
                                       
Interest expense
   
5,707
     
-
     
295
     
-
     
6,002
 
Provision for credit losses
   
261
     
-
     
-
     
-
     
261
 
Salaries and employee benefits
   
6,159
     
887
     
199
     
(50
)
   
7,195
 
Other expenses
   
4,720
     
337
     
174
     
(102
)
   
5,129
 
Total operating expenses
   
16,847
     
1,224
     
668
     
(152
)
   
18,587
 
                                         
Income (loss) before taxes
   
3,380
     
240
     
3,703
     
(4,321
)
   
3,002
 
                                         
Income tax expense (benefit)
   
552
     
51
     
(130
)
   
-
     
473
 
                                         
Net income (loss)
 
$
2,828
   
$
189
   
$
3,833
   
$
(4,321
)
 
$
2,529
 
                                         
Capital expenditures
 
$
1,152
   
$
-
   
$
-
   
$
-
   
$
1,152
 
                                         

   
Three Months Ended June 30, 2023
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
16,312
   
$
35
   
$
2,296
   
$
(2,296
)
 
$
16,347
 
Income from fiduciary activities
   
-
     
1,154
     
-
     
-
     
1,154
 
Other income
   
2,139
     
200
     
50
     
(66
)
   
2,323
 
Total operating income
   
18,451
     
1,389
     
2,346
     
(2,362
)
   
19,824
 
                                         
Expenses
                                       
Interest expense
   
3,953
     
-
     
295
     
-
     
4,248
 
Provision for credit losses
   
361
     
-
     
-
     
-
     
361
 
Salaries and employee benefits
   
6,745
     
1,099
     
199
     
-
     
8,043
 
Other expenses
   
4,648
     
341
     
181
     
(66
)
   
5,104
 
Total operating expenses
   
15,707
     
1,440
     
675
     
(66
)
   
17,756
 
                                         
Income (loss) before taxes
   
2,744
     
(51
)
   
1,671
     
(2,296
)
   
2,068
 
                                         
Income tax expense (benefit)
   
406
     
(9
)
   
(131
)
   
-
     
266
 
                                         
Net income (loss)
 
$
2,338
   
$
(42
)
 
$
1,802
   
$
(2,296
)
 
$
1,802
 
                                         
Capital expenditures
 
$
357
   
$
-
   
$
-
   
$
-
   
$
357
 
                                         

   
Six Months Ended June 30, 2024
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
35,410
   
$
91
   
$
5,121
   
$
(5,121
)
 
$
35,501
 
Income from fiduciary activities
   
-
     
2,396
     
-
     
(75
)
   
2,321
 
Other income
   
3,992
     
447
     
100
     
(167
)
   
4,372
 
Total operating income
   
39,402
     
2,934
     
5,221
     
(5,363
)
   
42,194
 
                                         
Expenses
                                       
Interest expense
   
11,255
     
-
     
590
     
-
     
11,845
 
Provision for credit losses
   
341
     
-
     
-
     
-
     
341
 
Salaries and employee benefits
   
12,800
     
1,911
     
390
     
(75
)
   
15,026
 
Other expenses
   
9,205
     
735
     
228
     
(167
)
   
10,001
 
Total operating expenses
   
33,601
     
2,646
     
1,208
     
(242
)
   
37,213
 
                                         
Income (loss) before taxes
   
5,801
     
288
     
4,013
     
(5,121
)
   
4,981
 
                                         
Income tax expense (benefit)
   
905
     
63
     
(233
)
   
-
     
735
 
                                         
Net income (loss)
 
$
4,896
   
$
225
   
$
4,246
   
$
(5,121
)
 
$
4,246
 
                                         
Capital expenditures
 
$
1,951
   
$
-
   
$
-
   
$
-
   
$
1,951
 
                                         

   
Six Months Ended June 30, 2023
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
31,433
   
$
67
   
$
5,801
   
$
(5,801
)
 
$
31,500
 
Income from fiduciary activities
   
-
     
2,270
     
-
     
-
     
2,270
 
Other income
   
4,205
     
454
     
100
     
(131
)
   
4,628
 
Total operating income
   
35,638
     
2,791
     
5,901
     
(5,932
)
   
38,398
 
                                         
Expenses
                                       
Interest expense
   
5,998
     
-
     
590
     
-
     
6,588
 
Provision for credit losses
   
737
     
-
     
-
     
-
     
737
 
Salaries and employee benefits
   
12,830
     
2,173
     
403
     
-
     
15,406
 
Other expenses
   
9,129
     
645
     
266
     
(131
)
   
9,909
 
Total operating expenses
   
28,694
     
2,818
     
1,259
     
(131
)
   
32,640
 
                                         
Income (loss) before taxes
   
6,944
     
(27
)
   
4,642
     
(5,801
)
   
5,758
 
                                         
Income tax expense (benefit)
   
1,119
     
(3
)
   
(243
)
   
-
     
873
 
                                         
Net income (loss)
 
$
5,825
   
$
(24
)
 
$
4,885
   
$
(5,801
)
 
$
4,885
 
                                         
Capital expenditures
 
$
487
   
$
-
   
$
-
   
$
-
   
$
487
 

(dollars in thousands)
  Bank
    Wealth     Parent
    Eliminations
    Consolidated
 
Total assets at June 30,2024
  $ 1,414,168     $ 7,481     $ 140,287     $ (138,582 )   $ 1,423,354  
Total assets at December 31, 2023
  $ 1,437,603     $ 7,235     $ 137,004     $ (135,460 )   $
1,446,382  

The accounting policies of the segments are the same as those described in the summary of significant accounting policies reported in the Company’s 2023 Form 10-K. The Company evaluates performance based on profit or loss from operations before income taxes, not including nonrecurring gains or losses.