XML 58 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the years ended December 31 2023 and 2022 follows:

   
Year Ended December 31, 2023
 
(dollars in thousands)
 
Bank
   
Wealth
   
 Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
66,484
   
$
142
   
$
9,462
   
$
(9,462
)
 
$
66,626
 
Income from fiduciary activities
   
-
     
4,632
     
-
     
-
     
4,632
 
Other income
   
8,390
     
913
     
200
     
(262
)
   
9,241
 
Total operating income
   
74,874
     
5,687
     
9,662
     
(9,724
)
   
80,499
 
                                         
Expenses
                                       
Interest expense
   
17,246
     
-
     
1,181
     
-
     
18,427
 
Provision for credit losses
   
2,601
     
-
     
-
     
-
     
2,601
 
Salaries and employee benefits
   
25,526
     
4,138
     
765
     
-
     
30,429
 
Other expenses
   
18,447
     
1,344
     
449
     
(262
)
   
19,978
 
Total operating expenses
   
63,820
     
5,482
     
2,395
     
(262
)
   
71,435
 
                                         
Income (loss) before taxes
   
11,054
     
205
     
7,267
     
(9,462
)
   
9,064
 
                                         
Income tax expense (benefit)
   
1,754
     
43
     
(463
)
   
-
     
1,334
 
                                         
Net income
 
$
9,300
   
$
162
   
$
7,730
   
$
(9,462
)
 
$
7,730
 
                                         
Capital expenditures
 
$
1,053
   
$
-
   
$
-
   
$
-
   
$
1,053
 
                                         
Total assets
 
$
1,437,603
   
$
7,235
   
$
137,004
   
$
(135,460
)
 
$
1,446,382
 

   
Year Ended December 31, 2022
 
(dollars in thousands)
 
Bank
   
Wealth
   
 Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
47,963
   
$
80
   
$
10,873
   
$
(10,873
)
 
$
48,043
 
Income from fiduciary activities
   
-
     
4,097
     
-
     
-
     
4,097
 
Other income
   
8,307
     
1,162
     
200
     
(261
)
   
9,408
 
Total operating income
   
56,270
     
5,339
     
11,073
     
(11,134
)
   
61,548
 
                                         
Expenses
                                       
Interest expense
   
2,424
     
-
     
1,181
     
-
     
3,605
 
Provision for credit losses
   
1,706
     
-
     
-
     
-
     
1,706
 
Salaries and employee benefits
   
22,751
     
3,613
     
691
     
-
     
27,055
 
Other expenses
   
17,135
     
1,164
     
562
     
(261
)
   
18,600
 
Total operating expenses
   
44,016
     
4,777
     
2,434
     
(261
)
   
50,966
 
                                         
Income before taxes
   
12,254
     
562
     
8,639
     
(10,873
)
   
10,582
 
                                         
Income tax expense (benefit)
   
1,822
     
121
     
(469
)
   
-
     
1,474
 
                                         
Net income
 
$
10,432
   
$
441
   
$
9,108
   
$
(10,873
)
 
$
9,108
 
                                         
Capital expenditures
 
$
1,341
   
$
13
   
$
-
   
$
-
   
$
1,354
 
                                         
Total assets
 
$
1,347,151
   
$
7,048
   
$
128,849
   
$
(127,713
)
 
$
1,355,335