XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Segment
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]          
Number of principal business segments | Segment     3    
Revenues [Abstract]          
Interest and dividend income $ 17,189 $ 12,368 $ 48,689 $ 33,923  
Total operating income 20,671 15,733 59,069 44,303  
Expenses [Abstract]          
Interest expense 5,763 797 12,351 2,394  
Provision for credit losses 505 402 1,242 1,073  
Salaries and employee benefits 7,830 6,821 23,236 19,854  
Other expenses 5,051 4,744 14,960 13,514  
Total operating expenses 19,149 12,764 51,789 36,835  
Income before income taxes 1,522 2,969 7,280 7,468  
Income tax expense (benefit) 160 427 1,033 1,003  
Net income 1,362 2,542 6,247 6,465  
Capital expenditures 398 368 885 969  
Total assets 1,447,063 1,317,006 1,447,063 1,317,006 $ 1,355,335
Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 1,012 953 3,282 3,086  
Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,470 2,412 7,098 7,294  
Operating Segments [Member] | Bank [Member]          
Revenues [Abstract]          
Interest and dividend income 17,154 12,347 48,587 33,871  
Total operating income 19,369 14,432 55,007 40,265  
Expenses [Abstract]          
Interest expense 5,468 502 11,466 1,509  
Provision for credit losses 505 402 1,242 1,073  
Salaries and employee benefits 6,589 5,733 19,419 16,704  
Other expenses 4,657 4,413 13,786 12,363  
Total operating expenses 17,219 11,050 45,913 31,649  
Income before income taxes 2,150 3,382 9,094 8,616  
Income tax expense (benefit) 290 514 1,409 1,243  
Net income 1,860 2,868 7,685 7,373  
Capital expenditures 398 355 885 956  
Total assets 1,438,599 1,308,759 1,438,599 1,308,759  
Operating Segments [Member] | Bank [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Bank [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 2,215 2,085 6,420 6,394  
Operating Segments [Member] | Wealth [Member]          
Revenues [Abstract]          
Interest and dividend income 35 21 102 52  
Total operating income 1,317 1,316 4,108 4,084  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 1,018 902 3,191 2,643  
Other expenses 347 288 992 867  
Total operating expenses 1,365 1,190 4,183 3,510  
Income before income taxes (48) 126 (75) 574  
Income tax expense (benefit) (9) 27 (12) 122  
Net income (39) 99 (63) 452  
Capital expenditures 0 13 0 13  
Total assets 6,997 7,163 6,997 7,163  
Operating Segments [Member] | Wealth [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 1,012 953 3,282 3,086  
Operating Segments [Member] | Wealth [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 270 342 724 946  
Operating Segments [Member] | Parent [Member]          
Revenues [Abstract]          
Interest and dividend income 1,821 2,968 7,622 7,826  
Total operating income 1,871 3,018 7,772 7,976  
Expenses [Abstract]          
Interest expense 295 295 885 885  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 223 186 626 507  
Other expenses 112 108 378 480  
Total operating expenses 630 589 1,889 1,872  
Income before income taxes 1,241 2,429 5,883 6,104  
Income tax expense (benefit) (121) (114) (364) (362)  
Net income 1,362 2,543 6,247 6,466  
Capital expenditures 0 0 0 0  
Total assets 129,495 123,327 129,495 123,327  
Operating Segments [Member] | Parent [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Operating Segments [Member] | Parent [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue 50 50 150 150  
Eliminations [Member]          
Revenues [Abstract]          
Interest and dividend income (1,821) (2,968) (7,622) (7,826)  
Total operating income (1,886) (3,033) (7,818) (8,022)  
Expenses [Abstract]          
Interest expense 0 0 0 0  
Provision for credit losses 0 0 0 0  
Salaries and employee benefits 0 0 0 0  
Other expenses (65) (65) (196) (196)  
Total operating expenses (65) (65) (196) (196)  
Income before income taxes (1,821) (2,968) (7,622) (7,826)  
Income tax expense (benefit) 0 0 0 0  
Net income (1,821) (2,968) (7,622) (7,826)  
Capital expenditures 0 0 0 0  
Total assets (128,028) (122,243) (128,028) (122,243)  
Eliminations [Member] | Income from Fiduciary Activities [Member]          
Revenues [Abstract]          
Noninterest revenue 0 0 0 0  
Eliminations [Member] | Other Income [Member]          
Revenues [Abstract]          
Noninterest revenue $ (65) $ (65) $ (196) $ (196)