XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the three months ended March 31, 2023 and 2022 follows:

   
Three Months Ended March 31, 2023
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
15,121
   
$
32
   
$
3,505
   
$
(3,505
)
 
$
15,153
 
Income from fiduciary activities
   
-
     
1,116
     
-
     
-
     
1,116
 
Other income
   
2,066
     
254
     
50
     
(65
)
   
2,305
 
Total operating income
   
17,187
     
1,402
     
3,555
     
(3,570
)
   
18,574
 
                                         
Expenses
                                       
Interest expense
   
2,045
     
-
     
295
     
-
     
2,340
 
Provision for credit losses
   
376
     
-
     
-
     
-
     
376
 
Salaries and employee benefits
   
6,085
     
1,074
     
204
     
-
     
7,363
 
Other expenses
   
4,481
     
304
     
85
     
(65
)
   
4,805
 
Total operating expenses
   
12,987
     
1,378
     
584
     
(65
)
   
14,884
 
                                         
Income before taxes
   
4,200
     
24
     
2,971
     
(3,505
)
   
3,690
 
                                         
Income tax expense (benefit)
   
713
     
6
     
(112
)
   
-
     
607
 
                                         
Net income
 
$
3,487
   
$
18
   
$
3,083
   
$
(3,505
)
 
$
3,083
 
                                         
Capital expenditures
 
$
130
   
$
-
   
$
-
   
$
-
   
$
130
 
                                         
Total assets
 
$
1,407,919
   
$
7,093
   
$
132,434
   
$
(131,295
)
 
$
1,416,151
 

   
Three Months Ended March 31, 2022
 
(dollars in thousands)
 
Bank
   
Wealth
   
Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
10,456
   
$
14
   
$
850
   
$
(850
)
 
$
10,470
 
Income from fiduciary activities
   
-
     
1,072
     
-
     
-
     
1,072
 
Other income
   
2,179
     
279
     
50
     
(65
)
   
2,443
 
Total operating income
   
12,635
     
1,365
     
900
     
(915
)
   
13,985
 
                                         
Expenses
                                       
Interest expense
   
538
     
-
     
295
     
-
     
833
 
Provision for loan losses
   
101
     
-
     
-
     
-
     
101
 
Salaries and employee benefits
   
5,429
     
848
     
145
     
-
     
6,422
 
Other expenses
   
3,888
     
294
     
174
     
(65
)
   
4,291
 
Total operating expenses
   
9,956
     
1,142
     
614
     
(65
)
   
11,647
 
                                         
Income before taxes
   
2,679
     
223
     
286
     
(850
)
   
2,338
 
                                         
Income tax expense (benefit)
   
377
     
48
     
(118
)
   
-
     
307
 
                                         
Net income
 
$
2,302
   
$
175
   
$
404
   
$
(850
)
 
$
2,031
 
                                         
Capital expenditures
 
$
197
   
$
-
   
$
-
   
$
-
   
$
197
 
                                         
Total assets
 
$
1,317,803
   
$
7,125
   
$
137,819
   
$
(137,362
)
 
$
1,325,385