XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting (Tables)
 12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the years ended December 31 follows:

   
Year Ended December 31, 2022
  
(dollars in thousands)
  
Bank
    
Wealth
Management
    
 Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
47,963
    
$
80
    
$
10,873
    
$
(10,873
)
  
$
48,043
  
Income from fiduciary activities
    
-
      
4,097
      
-
      
-
      
4,097
  
Other income
    
8,307
      
1,162
      
200
      
(261
)
    
9,408
  
Total operating income
    
56,270
      
5,339
      
11,073
      
(11,134
)
    
61,548
  
                                         
Expenses
                                        
Interest expense
    
2,424
      
-
      
1,181
      
-
      
3,605
  
Provision for loan losses
    
1,706
      
-
      
-
      
-
      
1,706
  
Salaries and employee benefits
    
22,751
      
3,613
      
691
      
-
      
27,055
  
Other expenses
    
17,135
      
1,164
      
562
      
(261
)
    
18,600
  
Total operating expenses
    
44,016
      
4,777
      
2,434
      
(261
)
    
50,966
  
                                         
Income before taxes
    
12,254
      
562
      
8,639
      
(10,873
)
    
10,582
  
                                         
Income tax expense (benefit)
    
1,822
      
121
      
(469
)
    
-
      
1,474
  
                                         
Net income
  
$
10,432
    
$
441
    
$
9,108
    
$
(10,873
)
  
$
9,108
  
                                         
Capital expenditures
  
$
1,341
    
$
13
    
$
-
    
$
-
    
$
1,354
  
                                         
Total assets
  
$
1,347,151
    
$
7,048
    
$
128,849
    
$
(127,713
)
  
$
1,355,335
  

   
Year Ended December 31, 2021
  
(dollars in thousands)
  
Bank
    
Wealth
Management
    
 Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
42,226
    
$
26
    
$
9,643
    
$
(9,643
)
  
$
42,252
  
Income from fiduciary activities
    
-
      
4,198
      
-
      
-
      
4,198
  
Other income
    
9,681
      
1,067
      
201
      
(262
)
    
10,687
  
Total operating income
    
51,907
      
5,291
      
9,844
      
(9,905
)
    
57,137
  
                                         
Expenses
                                        
Interest expense
    
2,909
      
-
      
549
      
-
      
3,458
  
Provision for loan losses
    
794
      
-
      
-
      
-
      
794
  
Salaries and employee benefits
    
21,682
      
3,012
      
667
      
-
      
25,361
  
Other expenses
    
16,412
      
1,131
      
507
      
(262
)
    
17,788
  
Total operating expenses
    
41,797
      
4,143
      
1,723
      
(262
)
    
47,401
  
                                         
Income before taxes
    
10,110
      
1,148
      
8,121
      
(9,643
)
    
9,736
  
                                         
Income tax expense (benefit)
    
1,372
      
243
      
(319
)
    
-
      
1,296
  
                                         
Net income
  
$
8,738
    
$
905
    
$
8,440
    
$
(9,643
)
  
$
8,440
  
                                         
Capital expenditures
  
$
1,473
    
$
41
    
$
-
    
$
-
    
$
1,514
  
                                         
Total assets
  
$
1,330,337
    
$
7,227
    
$
150,943
    
$
(150,352
)
  
$
1,338,155