XML 39 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three months ended March 31, 2022 and 2021 follows:

   
Three Months Ended March 31, 2022
 
(dollars in thousands)
 
Bank
   
Trust
   
Unconsolidated Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
10,456
   
$
14
   
$
850
   
$
(850
)
 
$
10,470
 
Income from fiduciary activities
   
-
     
1,072
     
-
     
-
     
1,072
 
Other income
   
2,179
     
279
     
50
     
(65
)
   
2,443
 
Total operating income
   
12,635
     
1,365
     
900
     
(915
)
   
13,985
 
                                         
Expenses
                                       
Interest expense
   
538
     
-
     
295
     
-
     
833
 
Provision for loan losses
   
101
     
-
     
-
     
-
     
101
 
Salaries and employee benefits
   
5,429
     
848
     
145
     
-
     
6,422
 
Other expenses
   
3,888
     
294
     
174
     
(65
)
   
4,291
 
Total operating expenses
   
9,956
     
1,142
     
614
     
(65
)
   
11,647
 
                                         
Income before taxes
   
2,679
     
223
     
286
     
(850
)
   
2,338
 
                                         
Income tax expense (benefit)
   
377
     
48
     
(118
)
   
-
     
307
 
                                         
Net income
 
$
2,302
   
$
175
   
$
404
   
$
(850
)
 
$
2,031
 
                                         
Capital expenditures
 
$
197
   
$
-
   
$
-
   
$
-
   
$
197
 
                                         
Total assets
 
$
1,317,803
   
$
7,125
   
$
137,819
   
$
(137,362
)
 
$
1,325,385
 

   
Three Months Ended March 31, 2021
 
(dollars in thousands)
 
Bank
   
Trust
   
Unconsolidated Parent
   
Eliminations
   
Consolidated
 
Revenues
                             
Interest and dividend income
 
$
10,973
   
$
5
   
$
3,148
   
$
(3,148
)
 
$
10,978
 
Income from fiduciary activities
   
-
     
1,027
     
-
     
-
     
1,027
 
Other income
   
2,866
     
256
     
50
     
(65
)
   
3,107
 
Total operating income
   
13,839
     
1,288
     
3,198
     
(3,213
)
   
15,112
 
                                         
Expenses
                                       
Interest expense
   
818
     
-
     
4
     
-
     
822
 
Provision for loan losses
   
150
     
-
     
-
     
-
     
150
 
Salaries and employee benefits
   
5,320
     
743
     
164
     
-
     
6,227
 
Other expenses
   
4,063
     
279
     
54
     
(65
)
   
4,331
 
Total operating expenses
   
10,351
     
1,022
     
222
     
(65
)
   
11,530
 
                                         
Income before taxes
   
3,488
     
266
     
2,976
     
(3,148
)
   
3,582
 
                                         
Income tax expense (benefit)
   
550
     
56
     
(36
)
   
-
     
570
 
                                         
Net income
 
$
2,938
   
$
210
   
$
3,012
   
$
(3,148
)
 
$
3,012
 
                                         
Capital expenditures
 
$
121
   
$
5
   
$
-
   
$
-
   
$
126
 
                                         
Total assets
 
$
1,250,353
   
$
7,003
   
$
117,956
   
$
(117,674
)
 
$
1,257,638