XML 55 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Tables)
 12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the Consolidated Financial Statements as of and for the years ended December 31 follows:

   
Year Ended December 31, 2021
  
(dollars in thousands)
  
Bank
    
Trust
    
Unconsolidated Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
42,226
    
$
26
    
$
9,643
    
$
(9,643
)
  
$
42,252
  
Income from fiduciary activities
    
-
      
4,198
      
-
      
-
      
4,198
  
Other income
    
9,681
      
1,067
      
201
      
(262
)
    
10,687
  
Total operating income
    
51,907
      
5,291
      
9,844
      
(9,905
)
    
57,137
  
                                         
Expenses
                                        
Interest expense
    
2,909
      
-
      
549
      
-
      
3,458
  
Provision for loan losses
    
794
      
-
      
-
      
-
      
794
  
Salaries and employee benefits
    
21,682
      
3,012
      
667
      
-
      
25,361
  
Other expenses
    
16,412
      
1,131
      
507
      
(262
)
    
17,788
  
Total operating expenses
    
41,797
      
4,143
      
1,723
      
(262
)
    
47,401
  
                                         
Income before taxes
    
10,110
      
1,148
      
8,121
      
(9,643
)
    
9,736
  
                                         
Income tax expense (benefit)
    
1,372
      
243
      
(319
)
    
-
      
1,296
  
                                         
Net income
  
$
8,738
    
$
905
    
$
8,440
    
$
(9,643
)
  
$
8,440
  
                                         
Capital expenditures
  
$
1,473
    
$
41
    
$
-
    
$
-
    
$
1,514
  
                                         
Total assets
  
$
1,330,337
    
$
7,227
    
$
150,943
    
$
(150,352
)
  
$
1,338,155
  

   
Year Ended December 31, 2020
  
(dollars in thousands)
  
Bank
    
Trust
    
Unconsolidated Parent
    
Eliminations
    
Consolidated
  
Revenues
                              
Interest and dividend income
  
$
39,966
    
$
43
    
$
6,069
    
$
(6,069
)
  
$
40,009
  
Income from fiduciary activities
    
-
      
3,877
      
-
      
-
      
3,877
  
Other income
    
9,899
      
983
      
200
      
(261
)
    
10,821
  
Total operating income
    
49,865
      
4,903
      
6,269
      
(6,330
)
    
54,707
  
                                         
Expenses
                                        
Interest expense
    
5,237
      
-
      
55
      
-
      
5,292
  
Provision for loan losses
    
1,000
      
-
      
-
      
-
      
1,000
  
Salaries and employee benefits
    
21,652
      
3,191
      
669
      
-
      
25,512
  
Other expenses
    
15,840
      
1,078
      
336
      
(261
)
    
16,993
  
Total operating expenses
    
43,729
      
4,269
      
1,060
      
(261
)
    
48,797
  
                                         
Income before taxes
    
6,136
      
634
      
5,209
      
(6,069
)
    
5,910
  
                                         
Income tax expense (benefit)
    
565
      
136
      
(180
)
    
-
      
521
  
                                         
Net income
  
$
5,571
    
$
498
    
$
5,389
    
$
(6,069
)
  
$
5,389
  
                                         
Capital expenditures
  
$
901
    
$
23
    
$
-
    
$
-
    
$
924
  
                                         
Total assets
  
$
1,218,766
    
$
6,957
    
$
118,558
    
$
(118,090
)
  
$
1,226,191