XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and six months ended June 30, 2019 and 2018 follows:

  
Three Months Ended June 30, 2019
 
(dollars in thousands)
 
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 
$
10,101
  
$
32
  
$
1,805
  
$
(1,805
)
 
$
10,133
 
Income from fiduciary activities
  
-
   
929
   
-
   
-
   
929
 
Other income
  
2,353
   
307
   
50
   
(66
)
  
2,644
 
Total operating income
  
12,454
   
1,268
   
1,855
   
(1,871
)
  
13,706
 
                     
Expenses
                    
Interest expense
  
1,571
   
-
   
31
   
-
   
1,602
 
Provision for loan losses
  
787
   
-
   
-
   
-
   
787
 
Salaries and employee benefits
  
5,055
   
756
   
116
   
-
   
5,927
 
Other expenses
  
3,259
   
258
   
130
   
(66
)
  
3,581
 
Total operating expenses
  
10,672
   
1,014
   
277
   
(66
)
  
11,897
 
                     
Income before taxes
  
1,782
   
254
   
1,578
   
(1,805
)
  
1,809
 
                     
Income tax expense (benefit)
  
176
   
54
   
(47
)
  
-
   
183
 
                     
Net income
 
$
1,606
  
$
200
  
$
1,625
  
$
(1,805
)
 
$
1,626
 
                     
Capital expenditures
 
$
157
  
$
24
  
$
-
  
$
-
  
$
181
 
                     
Total assets
 
$
1,023,404
  
$
6,498
  
$
109,689
  
$
(110,196
)
 
$
1,029,404
 

  
Three Months Ended June 30, 2018
 
(dollars in thousands)
 
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 
$
9,570
  
$
22
  
$
1,524
  
$
(1,522
)
 
$
9,594
 
Income from fiduciary activities
  
-
   
916
   
-
   
-
   
916
 
Other income
  
2,232
   
261
   
80
   
(65
)
  
2,508
 
Total operating income
  
11,802
   
1,199
   
1,604
   
(1,587
)
  
13,018
 
                     
Expenses
                    
Interest expense
  
1,135
   
-
   
33
   
-
   
1,168
 
Provision for loan losses
  
575
   
-
   
-
   
-
   
575
 
Salaries and employee benefits
  
5,077
   
749
   
109
   
-
   
5,935
 
Other expenses
  
3,559
   
271
   
519
   
(66
)
  
4,283
 
Total operating expenses
  
10,346
   
1,020
   
661
   
(66
)
  
11,961
 
                     
Income before taxes
  
1,456
   
179
   
943
   
(1,521
)
  
1,057
 
                     
Income tax expense (benefit)
  
76
   
38
   
(49
)
  
-
   
65
 
                     
Net income
 
$
1,380
  
$
141
  
$
992
  
$
(1,521
)
 
$
992
 
                     
Capital expenditures
 
$
127
  
$
1
  
$
-
  
$
-
  
$
128
 
                     
Total assets
 
$
1,026,571
  
$
6,110
  
$
102,239
  
$
(102,790
)
 
$
1,032,130
 

  
Six Months Ended June 30, 2019
 
(dollars in thousands)
 
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 
$
19,947
  
$
62
  
$
3,955
  
$
(3,955
)
 
$
20,009
 
Income from fiduciary activities
  
-
   
1,888
   
-
   
-
   
1,888
 
Other income
  
4,541
   
591
   
100
   
(131
)
  
5,101
 
Total operating income
  
24,488
   
2,541
   
4,055
   
(4,086
)
  
26,998
 
                     
Expenses
                    
Interest expense
  
3,057
   
-
   
62
   
-
   
3,119
 
Provision for loan losses
  
1,013
   
-
   
-
   
-
   
1,013
 
Salaries and employee benefits
  
9,873
   
1,523
   
230
   
-
   
11,626
 
Other expenses
  
6,607
   
507
   
190
   
(131
)
  
7,173
 
Total operating expenses
  
20,550
   
2,030
   
482
   
(131
)
  
22,931
 
                     
Income before taxes
  
3,938
   
511
   
3,573
   
(3,955
)
  
4,067
 
                     
Income tax expense (benefit)
  
385
   
109
   
(80
)
  
-
   
414
 
                     
Net income
 
$
3,553
  
$
402
  
$
3,653
  
$
(3,955
)
 
$
3,653
 
                     
Capital expenditures
 
$
655
  
$
24
  
$
-
  
$
-
  
$
679
 
                     
Total assets
 
$
1,023,404
  
$
6,498
  
$
109,698
  
$
(110,196
)
 
$
1,029,404
 

  
Six Months Ended June 30, 2018
 
(dollars in thousands)
 
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 
$
18,348
  
$
43
  
$
2,812
  
$
(2,810
)
 
$
18,393
 
Income from fiduciary activities
  
-
   
1,899
   
-
   
-
   
1,899
 
Other income
  
4,146
   
521
   
130
   
(130
)
  
4,667
 
Total operating income
  
22,494
   
2,463
   
2,942
   
(2,940
)
  
24,959
 
                     
Expenses
                    
Interest expense
  
2,189
   
-
   
33
   
-
   
2,222
 
Provision for loan losses
  
1,100
   
-
   
-
   
-
   
1,100
 
Salaries and employee benefits
  
9,702
   
1,494
   
216
   
-
   
11,412
 
Other expenses
  
6,985
   
535
   
833
   
(131
)
  
8,222
 
Total operating expenses
  
19,976
   
2,029
   
1,082
   
(131
)
  
22,956
 
                     
Income before taxes
  
2,518
   
434
   
1,860
   
(2,809
)
  
2,003
 
                     
Income tax expense (benefit)
  
51
   
92
   
(74
)
  
-
   
69
 
                     
Net income
 
$
2,467
  
$
342
  
$
1,934
  
$
(2,809
)
 
$
1,934
 
                     
Capital expenditures
 
$
316
  
$
1
  
$
-
  
$
-
  
$
317
 
                     
Total assets
 
$
1,026,571
  
$
6,110
  
$
102,239
  
$
(102,790
)
 
$
1,032,130