XML 20 R10.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions
6 Months Ended
Jun. 30, 2019
Acquisitions [Abstract]  
Acquisitions
Note 2. Acquisitions

On April 1, 2018, the Company acquired Citizens. Under the terms of the merger agreement, Citizens stockholders received 0.1041 shares of the Company’s common stock and $2.19 in cash for each share of Citizens common stock, resulting in the Company issuing 149,625 shares of the Company’s common stock at a fair value of $3.9 million, for a total purchase price of $7.1 million.

The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition, in accordance with ASC 350, Intangibles-Goodwill and Other. The following table provides an assessment of the consideration transferred, assets acquired, and liabilities assumed as of the date of the acquisition (dollars in thousands):

  
As Recorded by
Citizens
  
Fair Value
Adjustments
  
As Recorded by the
Company
 
Consideration paid:
         
Cash
       
$
3,164
 
Old Point common stock
        
3,947
 
Total purchase price
       
$
7,111
 
           
Identifiable assets acquired:
          
Cash and cash equivalents
 
$
2,304
  
$
-
  
$
2,304
 
Securities available for sale
  
1,959
   
-
   
1,959
 
Restricted securities, at cost
  
278
   
-
   
278
 
Loans, net
  
42,824
   
(34
)
  
42,790
 
Premises and equipment
  
1,070
   
450
   
1,520
 
Other real estate owned
  
237
   
(61
)
  
176
 
Core deposit intangibles
  
-
   
440
   
440
 
Other assets
  
1,055
   
(116
)
  
939
 
Total assets
 
$
49,727
  
$
679
  
$
50,406
 
             
Identifiable liabilities assumed:
            
Deposits
 
$
43,754
  
$
246
  
$
44,000
 
Other liabilities
  
324
   
-
   
324
 
Total liabilities
 
$
44,078
  
$
246
  
$
44,324
 
             
Net assets acquired
         
$
6,082
 
Goodwill
         
$
1,029
 

Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. Purchased intangible assets subject to amortization, such as the core deposit intangible asset, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset.

The acquired loans were recorded at fair value at the acquisition date without carryover of Citizens’ allowance for loan losses. The fair value of the loans was determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected on the loans and then applying a market-based discount rate to those cash flows. In this regard, the acquired loans were segregated into pools based on call code with other key inputs identified such as payment structure, rate type, remaining maturity, and credit risk characteristics including risk rating groups (pass rated loans and adversely classified loans), and past due status.

The acquired loans were divided into loans with evidence of credit quality deterioration which are accounted for under ASC 310-30, Receivables - Loans and Debt Securities Acquired with Deteriorated Credit Quality, (purchased credit-impaired) and loans that do not meet these criteria, which are accounted for under ASC 310-20, Receivables - Nonrefundable Fees and Other Costs, (purchased performing). The fair values of the purchased performing loans were $42.1 million and the fair value of the purchased credit-impaired loans were $710 thousand.

The following table presents the purchased credit-impaired loans receivable at the acquisition date (dollars in thousands):

Contractually required principal and interest payments
 
$
1,031
 
Nonaccretable difference
  
(211
)
Cash flows expected to be collected
  
820
 
Accretable yield
  
(110
)
Fair value of purchased credit-impaired loans
 
$
710
 

The amortization and accretion of premiums and discounts associated with the Company’s acquisition accounting adjustments related to the Citizens acquisition had the following impact on the Consolidated Statements of Income during the three and six months ended June 30, 2019 and 2018.

  
Three Months Ended June 30,
 
(dollars in thousands)
 
2019
  
2018
 
Purchased performing loans
 
$
23
  
$
92
 
Purchased credit-impaired loans
  
1
   
1
 
Certificate of deposit valuation
  
38
   
39
 
Amortization of core deposit intangible
  
(11
)
  
(11
)
Net impact to income before taxes
 
$
51
  
$
121
 

  
Six Months Ended June 30,
 
  
2019
  
2018
 
Purchased performing loans
 
$
79
  
$
92
 
Purchased credit-impaired loans
  
(2
)
  
1
 
Certificate of deposit valuation
  
77
   
39
 
Amortization of core deposit intangible
  
(22
)
  
(11
)
Net impact to income before taxes
 
$
132
  
$
121