XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,919 $ (29)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 2,469 2,742
Accretion related to acquisition, net (341) 0
Provision for loan losses 2,861 4,160
Gain on sale of securities, net (120) (96)
Net amortization of securities 1,687 2,247
(Increase) decrease in loans held for sale, net 300 (779)
Net (gain) loss on disposal of premises and equipment 9 4
Net (gain) loss on write-down/sale of other real estate owned 86 (18)
Income from bank owned life insurance (782) (774)
Stock compensation expense 160 17
Deferred tax benefit (164) (117)
(Increase) decrease in other assets 338 458
Increase (decrease) in accrued expenses and other liabilities 732 3,177
Pension plan contribution 0 (1,554)
Net cash provided by operating activities 12,154 9,438
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of available-for-sale securities (26,002) (23,095)
Proceeds from redemption (cash used in purchases) of restricted securities, net 270 (2,876)
Proceeds from maturities and calls of available-for-sale securities 10,990 50,290
Proceeds from sales of available-for-sale securities 12,536 4,480
Paydowns on available-for-sale securities 10,183 9,981
Proceeds from sale of loans held for investment 8,746 0
Net increase in loans held for investment (3,568) (137,615)
Proceeds from sales of other real estate owned 210 1,084
Purchases of premises and equipment (478) (619)
Cash paid in acquisition (3,164) 0
Cash acquired in acquisition 2,304 0
Net cash provided by (used in) investing activities 12,027 (98,370)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase (decrease) in noninterest-bearing deposits 14,236 (2,925)
Increase in savings deposits 15,487 601
Increase (decrease) in time deposits (14,056) 1,416
Increase (decrease) in federal funds purchased, repurchase agreements and other borrowings, net (2,368) 11,989
Increase in Federal Home Loan Bank advances 140,500 167,500
Repayment of Federal Home Loan Bank advances (148,000) (100,000)
Proceeds from exercise of stock options and ESPP issuance 87 1,264
Repurchase and retirement of common stock 0 (157)
Cash dividends paid on common stock (2,262) (2,198)
Net cash provided by financing activities 3,624 77,490
Net increase (decrease) in cash and cash equivalents 27,805 (11,442)
Cash and cash equivalents at beginning of period 14,412 25,854
Cash and cash equivalents at end of period 42,217 14,412
Cash payments for:    
Interest 4,735 2,880
Income tax 0 600
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS    
Unrealized gain (loss) on securities available-for-sale (1,560) 1,563
Loans transferred to other real estate owned 203 0
Decrease in pension liability 0 3,741
TRANSACTIONS RELATED TO ACQUISITIONS    
Assets acquired 50,406 0
Liabilities assumed 44,324 0
Common stock issued in acquisition $ 3,947 $ 0