XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,934 $ 2,103
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,250 1,394
Accretion related to acquisition, net (121) 0
Provision for loan losses 1,100 1,650
Gain on sale of securities, net (120) (87)
Net amortization of securities 928 1,178
Increase in loans held for sale, net (70) (1,600)
Net loss on disposal of premises and equipment 9 4
Net (gain) loss on write-down/sale of other real estate owned 86 (18)
Income from bank owned life insurance (382) (397)
Stock compensation expense 53 0
Deferred tax benefit 0 (352)
(Increase) decrease in other assets (41) 335
Decrease in accrued expenses and other liabilities (371) (560)
Net cash provided by operating activities 4,255 3,650
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of available-for-sale securities (9,815) (22,899)
Proceeds from redemption (cash used in purchases) of restricted securities, net 254 (2,132)
Proceeds from maturities and calls of available-for-sale securities 6,470 44,555
Proceeds from sales of available-for-sale securities 11,039 6,480
Paydowns on available-for-sale securities 5,014 4,770
Proceeds from sale of loans held for investment 8,746 0
Net increase in loans held for investment (4,417) (77,092)
Proceeds from sales of other real estate owned 93 1,084
Purchases of premises and equipment (317) (444)
Cash paid in acquisition (3,164) 0
Cash acquired in acquisition 2,304 0
Net cash provided by (used in) investing activities 16,207 (45,678)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase (decrease) in noninterest-bearing deposits 13,040 (3,856)
Increase in savings deposits 8,050 3,771
Decrease in time deposits (8,310) (7,237)
Increase (decrease) in federal funds purchased, repurchase agreements and other borrowings, net (1,795) 4,517
Increase in Federal Home Loan Bank advances 78,000 80,000
Repayment of Federal Home Loan Bank advances (85,500) (30,000)
Proceeds from exercise of stock options and ESPP issuance 48 544
Repurchase and retirement of common stock 0 (98)
Cash dividends paid on common stock (1,121) (1,095)
Net cash provided by financing activities 2,412 46,546
Net increase in cash and cash equivalents 22,874 4,518
Cash and cash equivalents at beginning of period 14,412 25,854
Cash and cash equivalents at end of period 37,286 30,372
Cash payments for:    
Interest 2,128 1,236
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS    
Unrealized gain (loss) on securities available-for-sale (2,585) 2,218
Loans transferred to other real estate owned 203 0
TRANSACTIONS RELATED TO ACQUISITIONS    
Assets acquired 50,446 0
Liabilities assumed 44,324 0
Common stock issued in acquisition $ 3,957 $ 0