XML 40 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and six months ended June 30, 2018 and 2017 follows:

  
Three Months Ended June 30, 2018
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
9,571
  
$
22
  
$
1,524
  
$
(1,523
)
 
$
9,594
 
Income from fiduciary activities
  
-
   
916
   
-
   
-
   
916
 
Other income
  
2,455
   
261
   
80
   
(65
)
  
2,731
 
Total operating income
  
12,026
   
1,199
   
1,604
   
(1,588
)
  
13,241
 
                     
Expenses
                    
Interest expense
  
1,135
   
-
   
33
   
-
   
1,168
 
Provision for loan losses
  
575
   
-
   
-
   
-
   
575
 
Salaries and employee benefits
  
5,076
   
749
   
110
   
-
   
5,935
 
Other expenses
  
3,782
   
271
   
518
   
(65
)
  
4,506
 
Total operating expenses
  
10,568
   
1,020
   
661
   
(65
)
  
12,184
 
                     
Income before taxes
  
1,458
   
179
   
943
   
(1,523
)
  
1,057
 
                     
Income tax expense (benefit)
  
76
   
38
   
(49
)
  
-
   
65
 
                     
Net income
 
$
1,382
  
$
141
  
$
992
  
$
(1,523
)
 
$
992
 
                     
Capital expenditures
 
$
127
  
$
1
  
$
-
  
$
-
  
$
128
 
                     
Total assets
 
$
1,026,571
  
$
6,110
  
$
102,239
  
$
(102,790
)
 
$
1,032,130
 

  
Three Months Ended June 30, 2017
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
8,043
  
$
17
  
$
1,311
  
$
(1,310
)
 
$
8,061
 
Income from fiduciary activities
  
-
   
951
   
-
   
-
   
951
 
Other income
  
2,903
   
252
   
50
   
(65
)
  
3,140
 
Total operating income
  
10,946
   
1,220
   
1,361
   
(1,375
)
  
12,152
 
                     
Expenses
                    
Interest expense
  
672
   
-
   
-
   
1
   
673
 
Provision for loan losses
  
1,000
   
-
   
-
   
-
   
1,000
 
Salaries and employee benefits
  
4,654
   
684
   
111
   
-
   
5,449
 
Other expenses
  
3,471
   
249
   
166
   
(65
)
  
3,821
 
Total operating expenses
  
9,797
   
933
   
277
   
(64
)
  
10,943
 
                     
Income before taxes
  
1,149
   
287
   
1,084
   
(1,311
)
  
1,209
 
                     
Income tax expense (benefit)
  
27
   
98
   
(77
)
  
-
   
48
 
                     
Net income
 
$
1,122
  
$
189
  
$
1,161
  
$
(1,311
)
 
$
1,161
 
                     
Capital expenditures
 
$
195
  
$
-
  
$
-
  
$
-
  
$
195
 
                     
Total assets
 
$
946,734
  
$
5,956
  
$
96,942
  
$
(97,114
)
 
$
952,518
 
 
  
Six Months Ended June 30, 2018
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
18,348
  
$
43
  
$
2,812
  
$
(2,810
)
 
$
18,393
 
Income from fiduciary activities
  
-
   
1,899
   
-
   
-
   
1,899
 
Other income
  
4,582
   
521
   
130
   
(130
)
  
5,103
 
Total operating income
  
22,930
   
2,463
   
2,942
   
(2,940
)
  
25,395
 
                     
Expenses
                    
Interest expense
  
2,189
   
-
   
33
   
-
   
2,222
 
Provision for loan losses
  
1,100
   
-
   
-
   
-
   
1,100
 
Salaries and employee benefits
  
9,702
   
1,494
   
216
   
-
   
11,412
 
Other expenses
  
7,421
   
535
   
833
   
(131
)
  
8,658
 
Total operating expenses
  
20,412
   
2,029
   
1,082
   
(131
)
  
23,392
 
                     
Income before taxes
  
2,518
   
434
   
1,860
   
(2,809
)
  
2,003
 
                     
Income tax expense (benefit)
  
51
   
92
   
(74
)
  
-
   
69
 
                     
Net income
 
$
2,467
  
$
342
  
$
1,934
  
$
(2,809
)
 
$
1,934
 
                     
Capital expenditures
 
$
316
  
$
1
  
$
-
  
$
-
  
$
317
 
                     
Total assets
 
$
1,026,571
  
$
6,110
  
$
102,239
  
$
(102,790
)
 
$
1,032,130
 

  
Six Months Ended June 30, 2017
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
15,751
  
$
34
  
$
2,352
  
$
(2,351
)
 
$
15,786
 
Income from fiduciary activities
  
-
   
1,917
   
-
   
-
   
1,917
 
Other income
  
4,858
   
510
   
100
   
(131
)
  
5,337
 
Total operating income
  
20,609
   
2,461
   
2,452
   
(2,482
)
  
23,040
 
                     
Expenses
                    
Interest expense
  
1,260
   
-
   
-
   
1
   
1,261
 
Provision for loan losses
  
1,650
   
-
   
-
   
-
   
1,650
 
Salaries and employee benefits
  
8,909
   
1,411
   
226
   
-
   
10,546
 
Other expenses
  
6,796
   
514
   
251
   
(131
)
  
7,430
 
Total operating expenses
  
18,615
   
1,925
   
477
   
(130
)
  
20,887
 
                     
Income before taxes
  
1,994
   
536
   
1,975
   
(2,352
)
  
2,153
 
                     
Income tax expense (benefit)
  
(5
)
  
183
   
(128
)
  
-
   
50
 
                     
Net income
 
$
1,999
  
$
353
  
$
2,103
  
$
(2,352
)
 
$
2,103
 
                     
Capital expenditures
 
$
444
  
$
-
  
$
-
  
$
-
  
$
444
 
                     
Total assets
 
$
946,734
  
$
5,956
  
$
96,942
  
$
(97,114
)
 
$
952,518