XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest and Dividend Income:    
Interest and fees on loans $ 6,007,693 $ 7,068,777
Interest on due from banks 14,025 16,272
Interest on federal funds sold 460 303
Interest on securities:    
Taxable 1,324,050 1,221,486
Tax-exempt 264,593 93,977
Dividends and interest on all other securities 18,095 21,377
Total interest and dividend income 7,628,916 8,422,192
Interest Expense:    
Interest on savings deposits 87,186 94,055
Interest on time deposits 862,026 975,429
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings 3,432 16,396
Interest on Federal Home Loan Bank advances 301,875 425,046
Total interest expense 1,254,519 1,510,926
Net interest income 6,374,397 6,911,266
Provision for loan losses 200,000 200,000
Net interest income, after provision for loan losses 6,174,397 6,711,266
Noninterest Income:    
Income from fiduciary activities 899,805 826,646
Service charges on deposit accounts 996,600 1,030,305
Other service charges, commissions and fees 858,971 797,029
Income from bank-owned life insurance 215,307 223,680
Gain on sale of available-for-sale securities, net 0 314,395
Other operating income 142,586 75,830
Total noninterest income 3,113,269 3,267,885
Noninterest Expense:    
Salaries and employee benefits 4,920,926 4,960,277
Occupancy and equipment 1,112,199 1,093,753
Data processing 421,576 382,527
FDIC insurance 183,061 280,838
Customer development 206,106 203,896
Legal and audit expense 111,124 183,930
Other outside service fees 96,378 152,386
Employee professional development 131,414 142,341
Postage and courier expense 122,865 124,327
Advertising 123,050 145,018
Stationery and supplies 120,309 104,535
Loss on write-down/sale of foreclosed assets 126,453 256,584
Other operating expense 550,341 519,026
Total noninterest expense 8,225,802 8,549,438
Income before income taxes 1,061,864 1,429,713
Income tax expense 160,547 351,412
Net income $ 901,317 $ 1,078,301
Basic Earnings per Share:    
Average shares outstanding (in shares) 4,959,009 4,959,009
Net income per share of common stock (in dollars per share) $ 0.18 $ 0.22
Diluted Earnings per Share:    
Average shares outstanding (in shares) 4,959,009 4,959,009
Net income per share of common stock (in dollars per share) $ 0.18 $ 0.22