XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Reconciliation of assets and revenues from segment to consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three months ended March 31, 2013 and 2012 follows:

   
Three Months Ended March 31, 2013
 
   
Bank
  
Trust
  
Unconsolidated Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $7,620,028  $9,277  $961,562  $(961,951) $7,628,916 
Income from fiduciary activities
  0   899,805   0   0   899,805 
Other income
  2,118,122   110,768   50,100   (65,526)  2,213,464 
Total operating income
  9,738,150   1,019,850   1,011,662   (1,027,477)  10,742,185 
                      
Expenses
                    
Interest expense
  1,254,908   0   0   (389)  1,254,519 
Provision for loan losses
  200,000   0   0   0   200,000 
Salaries and employee benefits
  4,293,922   516,050   110,954   0   4,920,926 
Other expenses
  3,122,462   217,519   30,421   (65,526)  3,304,876 
Total operating expenses
  8,871,292   733,569   141,375   (65,915)  9,680,321 
                      
Income before taxes
  866,858   286,281   870,287   (961,562)  1,061,864 
                      
Income tax expense (benefit)
  94,408   97,169   (31,030)  0   160,547 
                      
Net income
 $772,450  $189,112  $901,317  $(961,562) $901,317 
                      
Total assets
 $886,584,818  $5,491,165  $88,229,091  $(89,466,296) $890,838,778 
 
   
Three Months Ended March 31, 2012
 
   
Bank
  
Trust
  
Unconsolidated Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $8,412,294  $9,584  $1,092,404  $(1,092,090) $8,422,192 
Income from fiduciary activities
  0   826,646   0   0   826,646 
Other income
  2,352,677   104,338   165,000   (180,776)  2,441,239 
Total operating income
  10,764,971   940,568   1,257,404   (1,272,866)  11,690,077 
                      
Expenses
                    
Interest expense
  1,511,220   0   1,567   (1,861)  1,510,926 
Provision for loan losses
  200,000   0   0   0   200,000 
Salaries and employee benefits
  4,288,536   537,013   134,728   0   4,960,277 
Other expenses
  3,486,413   245,316   38,208   (180,776)  3,589,161 
Total operating expenses
  9,486,169   782,329   174,503   (182,637)  10,260,364 
                      
Income before taxes
  1,278,802   158,239   1,082,901   (1,090,229)  1,429,713 
                      
Income tax expense (benefit)
  293,179   53,633   4,600   0   351,412 
                      
Net income
 $985,623  $104,606  $1,078,301  $(1,090,229) $1,078,301 
                      
Total assets
 $865,301,605  $5,147,172  $86,099,666  $(86,966,075) $869,582,368