XML 29 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements of Parent Company (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets      
Cash and cash equivalents $ 42,317 $ 24,855  
Securities held-to-maturity 570 1,515  
Other assets 7,859 10,008  
Total assets 907,499 849,504  
Liabilities & Stockholders' Equity      
Common stock 24,795 24,795  
Additional paid-in capital 16,392 16,310  
Retained earnings 48,305 45,109  
Accumulated other comprehensive loss (192) (349) (2,569)
Total liabilities and stockholders' equity 907,499 849,504  
Income:      
Other income 11,745 9,194  
Total operating income 47,539 48,447  
Expenses:      
Salary and benefits 20,340 19,139  
Legal expenses 725 696  
Service fees 574 612  
Other operating expense 2,474 2,439  
Total expenses 34,183 33,679  
Income before income taxes and equity in undistributed net income of subsidiaries 5,182 4,353  
Income tax benefit (995) (1,063)  
Net income 4,187 3,290  
Cash flows from operating activities:      
Net income 4,187 3,290  
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock compensation expense 82 110  
Increase in other assets 1,989 (1,756)  
Decrease in other liabilities 410 50  
Net cash provided by operating activities 9,775 9,392  
Cash flows from investing activities:      
Cash flows from investing activities: maturity of investment securities 70,443 132,670  
Cash flows from financing activities:      
Exercise of stock options 0 284  
Cash dividends paid on common stock (991) (991)  
Net cash used in financing activities 52,691 (43,008)  
Net increase (decrease) in cash and cash equivalents 17,462 (3,576)  
Cash and cash equivalents at beginning of period 24,855 28,431  
Cash and cash equivalents at end of period 42,317 24,855  
Parent Company [Member]
     
Assets      
Cash and cash equivalents 220 85  
Securities held-to-maturity 0 145  
Investment in common stock of subsidiaries 88,815 85,498  
Other assets 265 261  
Total assets 89,300 85,989  
Liabilities & Stockholders' Equity      
Note payable - subsidiary 0 124  
Common stock 24,795 24,795  
Additional paid-in capital 16,392 16,310  
Retained earnings 48,305 45,109  
Accumulated other comprehensive loss (192) (349)  
Total liabilities and stockholders' equity 89,300 85,989  
Income:      
Dividends from subsidiary 1,100 800  
Interest on investments 8 16  
Other income 660 300  
Total operating income 1,768 1,116  
Expenses:      
Salary and benefits 500 521  
Legal expenses 66 56  
Service fees 147 160  
Other operating expense 33 37  
Total expenses 746 774  
Income before income taxes and equity in undistributed net income of subsidiaries 1,022 342  
Income tax benefit 6 131  
Net income before equity in undistributed net income (loss) of subsidiaries 1,028 473  
Equity in undistributed net income (loss) of subsidiaries 3,159 2,817  
Net income 4,187 3,290  
Cash flows from operating activities:      
Net income 4,187 3,290  
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income of subsidiaries (3,159) (2,817)  
Stock compensation expense 82 110  
Increase in other assets (4) (10)  
Decrease in other liabilities (1) 0  
Net cash provided by operating activities 1,105 573  
Cash flows from investing activities:      
Cash flows from investing activities: maturity of investment securities 145 137  
Cash flows from financing activities:      
Repayment of advances from subsidiaries (124) (120)  
Exercise of stock options 0 284  
Cash dividends paid on common stock (991) (991)  
Net cash used in financing activities (1,115) (827)  
Net increase (decrease) in cash and cash equivalents 135 (117)  
Cash and cash equivalents at beginning of period 85 202  
Cash and cash equivalents at end of period $ 220 $ 85