XML 22 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,790,696 $ 2,423,233
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,411,040 1,364,475
Provision for loan losses 1,950,000 2,900,000
Net gain on sale of available-for-sale securities (1,703,805) (437,046)
Net amortization of securities 1,142,043 152,189
Net (gain) loss on disposal of premises and equipment 396 (1,294)
Net loss on write-down/sale of foreclosed assets 736,594 825,763
Income from bank owned life insurance (1,142,626) (612,900)
Stock compensation expense 81,060 82,466
Deferred tax expense 110,235 860,930
(Increase) decrease in other assets 1,653,149 (675,180)
Increase in other liabilities 993,695 184,421
Net cash provided by operating activities 8,022,477 7,067,057
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of available-for-sale securities (277,741,641) (146,849,456)
Purchases of held-to-maturity securities 0 (2,000,000)
Proceeds from sales of restricted securities 889,100 640,300
Proceeds from maturities and calls of securities 59,843,643 97,722,651
Proceeds from sales of available-for-sale securities 147,178,925 51,405,975
Decrease in loans made to customers 53,071,871 53,208,573
Proceeds from sales of foreclosed assets 2,461,219 772,601
Purchases of bank owned life insurance 0 (2,750,000)
Proceeds from payout on bank-owned life insurance policy 1,109,296 0
Purchases of premises and equipment (2,226,964) (1,822,389)
Net cash provided by (used in) investing activities (15,414,551) 50,328,255
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in noninterest-bearing deposits 12,551,450 29,955,076
Increase in savings deposits 15,417,220 6,873,986
Increase (decrease) in time deposits 12,826,761 (25,640,915)
Increase (decrease) in federal funds purchased, repurchase agreements and other borrowings 2,062,241 (50,036,100)
Decrease in Federal Home Loan Bank advances (10,000,000) 0
Proceeds from exercise of stock options 0 284,205
Cash dividends paid on common stock (743,851) (742,563)
Net cash provided by (used in) financing activities 32,113,821 (39,306,311)
Net increase in cash and cash equivalents 24,721,747 18,089,001
Cash and cash equivalents at beginning of period 24,854,656 28,431,149
Cash and cash equivalents at end of period 49,576,403 46,520,150
Cash payments for:    
Interest 4,526,922 5,374,688
Income tax 600,000 0
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS    
Unrealized gain on securities available-for-sale 3,640,925 3,550,655
Loans transferred to foreclosed assets $ 564,480 $ 2,197,810