XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and Dividend Income:        
Interest and fees on loans $ 6,494,629 $ 7,923,224 $ 20,313,095 $ 24,516,542
Interest on due from banks 16,871 2,772 43,151 4,070
Interest on federal funds sold 401 6,855 1,164 21,011
Interest on securities:        
Taxable 1,229,204 1,010,473 3,830,104 2,809,242
Tax-exempt 201,758 31,843 443,967 109,250
Dividends and interest on all other securities 15,364 16,756 60,556 48,852
Total interest and dividend income 7,958,227 8,991,923 24,692,037 27,508,967
Interest Expense:        
Interest on savings deposits 95,052 101,393 283,291 309,742
Interest on time deposits 975,014 1,070,753 2,914,970 3,480,563
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings 6,479 17,170 37,524 87,859
Interest on Federal Home Loan Bank advances 337,550 429,717 1,187,642 1,275,138
Total interest expense 1,414,095 1,619,033 4,423,427 5,153,302
Net interest income 6,544,132 7,372,890 20,268,610 22,355,665
Provision for loan losses 750,000 600,000 1,950,000 2,900,000
Net interest income, after provision for loan losses 5,794,132 6,772,890 18,318,610 19,455,665
Noninterest Income:        
Income from fiduciary activities 776,615 713,946 2,396,266 2,244,842
Service charges on deposit accounts 1,050,152 1,090,057 3,153,461 3,156,810
Other service charges, commissions and fees 853,989 726,866 2,531,050 2,285,238
Income from bank-owned life insurance 693,745 207,984 1,142,626 612,900
Gain on sale of available-for-sale securities, net 619,936 386,091 1,703,805 437,046
Other operating income 111,195 75,802 327,157 218,874
Total noninterest income 4,105,632 3,200,746 11,254,365 8,955,710
Noninterest Expense:        
Salaries and employee benefits 5,259,880 4,834,750 15,440,042 14,360,119
Occupancy and equipment 1,110,635 1,090,300 3,273,568 3,226,185
Data processing 448,854 358,774 1,222,757 1,025,173
FDIC insurance 284,042 271,462 851,194 942,941
Customer development 189,037 223,733 595,925 663,203
Legal and audit expense 174,672 176,161 582,784 539,188
Other outside service fees 135,881 163,336 429,248 464,174
Advertising 138,733 131,340 430,345 417,874
Employee professional development 125,844 136,185 455,828 448,392
Postage and courier expense 118,179 123,365 361,490 366,649
Foreclosed assets expense 143,807 151,399 311,172 399,269
Loss on write-down/sale of foreclosed assets 99,960 368,213 736,594 825,763
Other operating expense 522,706 509,492 1,557,371 1,525,371
Total noninterest expense 8,752,230 8,538,510 26,248,318 25,204,301
Income before income taxes 1,147,534 1,435,126 3,324,657 3,207,074
Income tax expense 73,346 391,847 533,961 783,841
Net income $ 1,074,188 $ 1,043,279 $ 2,790,696 $ 2,423,233
Basic Earnings per Share:        
Average shares outstanding (in shares) 4,959,009 4,957,623 4,959,009 4,950,056
Net income per share of common stock (in dollars per share) $ 0.22 $ 0.21 $ 0.56 $ 0.49
Diluted Earnings per Share:        
Average shares outstanding (in shares) 4,959,009 4,957,623 4,959,009 4,950,056
Net income per share of common stock (in dollars per share) $ 0.22 $ 0.21 $ 0.56 $ 0.49