XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Interest and Dividend Income:        
Interest and fees on loans $ 6,749,689 $ 8,190,911 $ 13,818,466 $ 16,593,318
Interest on due from banks 10,008 798 26,280 1,298
Interest on federal funds sold 460 5,911 763 14,156
Interest on securities:        
Taxable 1,379,414 896,051 2,600,900 1,798,769
Tax-exempt 148,232 38,073 242,209 77,407
Dividends and interest on all other securities 23,815 20,385 45,192 32,096
Total interest and dividend income 8,311,618 9,152,129 16,733,810 18,517,044
Interest Expense:        
Interest on savings deposits 94,184 103,162 188,239 208,349
Interest on time deposits 964,527 1,143,845 1,939,956 2,409,810
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings 14,649 17,577 31,045 70,689
Interest on Federal Home Loan Bank advances 425,046 425,046 850,092 845,421
Total interest expense 1,498,406 1,689,630 3,009,332 3,534,269
Net interest income 6,813,212 7,462,499 13,724,478 14,982,775
Provision for loan losses 1,000,000 500,000 1,200,000 2,300,000
Net interest income, after provision for loan losses 5,813,212 6,962,499 12,524,478 12,682,775
Noninterest Income:        
Income from fiduciary activities 793,005 759,924 1,619,651 1,530,896
Service charges on deposit accounts 1,073,004 1,055,175 2,103,309 2,066,753
Other service charges, commissions and fees 880,032 820,528 1,677,061 1,558,372
Income from bank-owned life insurance 225,201 203,196 448,881 404,916
Gain on sale of available-for-sale securities, net 769,474 50,955 1,083,869 50,955
Other operating income 140,132 59,944 215,962 143,072
Total noninterest income 3,880,848 2,949,722 7,148,733 5,754,964
Noninterest Expense:        
Salaries and employee benefits 5,219,885 4,895,566 10,180,162 9,525,369
Occupancy and equipment 1,069,180 1,050,379 2,162,933 2,135,885
Data processing 391,376 338,796 773,903 666,399
FDIC insurance 286,314 266,297 567,152 671,479
Customer development 202,992 217,834 406,888 439,470
Legal and audit expense 224,182 219,628 408,112 363,027
Other outside service fees 140,981 157,122 293,367 300,838
Advertising 146,594 142,375 291,612 286,534
Employee professional development 187,643 178,896 329,984 312,207
Postage and courier expense 118,984 119,979 243,311 243,284
Foreclosed assets expense 96,312 117,348 167,365 247,870
Net loss on write-down/sale of foreclosed assets 380,050 268,595 636,634 457,550
Other operating expense 482,157 525,907 1,034,665 1,015,879
Total noninterest expense 8,946,650 8,498,722 17,496,088 16,665,791
Income before income taxes 747,410 1,413,499 2,177,123 1,771,948
Income tax expense 109,203 378,238 460,615 391,994
Net income $ 638,207 $ 1,035,261 $ 1,716,508 $ 1,379,954
Basic Earnings per Share:        
Average shares outstanding (in shares) 4,959,009 4,954,970 4,959,009 4,946,210
Net income per share of common stock (in dollars per share) $ 0.13 $ 0.21 $ 0.35 $ 0.28
Diluted Earnings per Share:        
Average shares outstanding (in shares) 4,959,009 4,954,970 4,959,009 4,946,210
Net income per share of common stock (in dollars per share) $ 0.13 $ 0.21 $ 0.35 $ 0.28