XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Reconciliation of Assets And Revenues From Segment To Consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and six months ended June 30, 2012 and 2011 follows:

   
Three Months Ended June 30, 2012
 
   
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $8,301,983  $9,368  $668,104  $(667,837) $8,311,618 
Income from fiduciary activities
  0   793,005   0   0   793,005 
Other income
  2,943,305   160,014   165,000   (180,476)  3,087,843 
Total operating income
  11,245,288   962,387   833,104   (848,313)  12,192,466 
                      
Expenses
                    
Interest expense
  1,498,747   0   1,567   (1,908)  1,498,406 
Provision for loan losses
  1,000,000   0   0   0   1,000,000 
Salaries and employee benefits
  4,524,216   563,640   132,029   0   5,219,885 
Other expenses
  3,602,522   239,708   65,011   (180,476)  3,726,765 
Total operating expenses
  10,625,485   803,348   198,607   (182,384)  11,445,056 
                      
Income before taxes
  619,803   159,039   634,497   (665,929)  747,410 
                      
Income tax expense (benefit)
  59,007   53,906   (3,710)  0   109,203 
                      
Net income
 $560,796  $105,133  $638,207  $(665,929) $638,207 
                      
Total assets
 $868,035,982  $5,229,142  $87,516,934  $(88,463,223) $872,318,835 
 
   
Three Months Ended June 30, 2011
 
   
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $9,140,912  $10,267  $1,128,474  $(1,127,524) $9,152,129 
Income from fiduciary activities
  0   759,924   0   0   759,924 
Other income
  2,118,433   86,641   75,000   (90,276)  2,189,798 
Total operating income
  11,259,345   856,832   1,203,474   (1,217,800)  12,101,851 
                      
Expenses
                    
Interest expense
  1,689,787   0   3,123   (3,280)  1,689,630 
Provision for loan losses
  500,000   0   0   0   500,000 
Salaries and employee benefits
  4,232,222   532,719   130,625   0   4,895,566 
Other expenses
  3,389,723   232,514   71,195   (90,276)  3,603,156 
Total operating expenses
  9,811,732   765,233   204,943   (93,556)  10,688,352 
                      
Income before taxes
  1,447,613   91,599   998,531   (1,124,244)  1,413,499 
                      
Income tax expense (benefit)
  383,825   31,143   (36,730)  0   378,238 
                      
Net income
 $1,063,788  $60,456  $1,035,261  $(1,124,244) $1,035,261 
                      
Total assets
 $828,016,619  $4,893,559  $84,331,209  $(84,815,127) $832,426,260 
 
   
Six Months Ended June 30, 2012
 
   
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $16,714,277  $18,952  $1,760,508  $(1,759,927) $16,733,810 
Income from fiduciary activities
  0   1,619,651   0   0   1,619,651 
Other income
  5,295,982   264,352   330,000   (361,252)  5,529,082 
Total operating income
  22,010,259   1,902,955   2,090,508   (2,121,179)  23,882,543 
                      
Expenses
                    
Interest expense
  3,009,967   0   3,134   (3,769)  3,009,332 
Provision for loan losses
  1,200,000   0   0   0   1,200,000 
Salaries and employee benefits
  8,812,752   1,100,653   266,757   0   10,180,162 
Other expenses
  7,088,935   485,024   103,219   (361,252)  7,315,926 
Total operating expenses
  20,111,654   1,585,677   373,110   (365,021)  21,705,420 
                      
Income before taxes
  1,898,605   317,278   1,717,398   (1,756,158)  2,177,123 
                      
Income tax expense
  352,186   107,539   890   0   460,615 
                      
Net income
 $1,546,419  $209,739  $1,716,508  $(1,756,158) $1,716,508 
                      
Total assets
 $868,035,982  $5,229,142  $87,516,934  $(88,463,223) $872,318,835 
 
   
Six Months Ended June 30, 2011
 
   
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
               
Interest and dividend income
 $18,495,209  $19,980  $1,544,032  $(1,542,177) $18,517,044 
Income from fiduciary activities
  0   1,530,896   0   0   1,530,896 
Other income
  4,066,730   187,990   150,000   (180,652)  4,224,068 
Total operating income
  22,561,939   1,738,866   1,694,032   (1,722,829)  24,272,008 
                      
Expenses
                    
Interest expense
  3,534,696   0   6,178   (6,605)  3,534,269 
Provision for loan losses
  2,300,000   0   0   0   2,300,000 
Salaries and employee benefits
  8,248,376   1,014,050   262,943   0   9,525,369 
Other expenses
  6,755,038   459,279   106,757   (180,652)  7,140,422 
Total operating expenses
  20,838,110   1,473,329   375,878   (187,257)  22,500,060 
                      
Income (loss) before taxes
  1,723,829   265,537   1,318,154   (1,535,572)  1,771,948 
                      
Income tax expense (benefit)
  363,512   90,282   (61,800)  0   391,994 
                      
Net income (loss)
 $1,360,317  $175,255  $1,379,954  $(1,535,572) $1,379,954 
                      
Total assets
 $828,016,619  $4,893,559  $84,331,209  $(84,815,127) $832,426,260