XML 28 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net income$ 2,423,233$ 1,096,979
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation and amortization1,364,4751,476,008
Provision for loan losses2,900,0007,500,000
Net gain on sale of available-for-sale securities(437,046)(541,317)
Net amortization of securities152,18925,772
Net (gain) loss on disposal of premises and equipment(1,294)3,373
Net loss on write-down/sale of foreclosed assets825,763429,754
Income from bank owned life insurance(612,900)(815,541)
Stock compensation expense82,46685,398
Deferred tax (benefit) expense860,930(2,038,791)
Increase in other assets(675,180)(3,268,956)
Increase (decrease) in other liabilities184,421(376,564)
Net cash provided by operating activities7,067,0573,576,115
CASH FLOWS FROM INVESTING ACTIVITIES  
Purchases of available-for-sale securities(146,849,456)(195,846,321)
Purchases of held-to-maturity securities(2,000,000)(1,370,000)
Proceeds from sales of restricted securities640,300332,900
Proceeds from maturities and calls of securities97,722,65188,012,522
Proceeds from sales of available-for-sale securities51,405,97590,683,319
Decrease in loans made to customers53,208,57315,246,981
Proceeds from sales of foreclosed assets772,6011,322,176
Purchases of bank owned life insurance(2,750,000)(940,000)
Purchases of premises and equipment(1,822,389)(806,309)
Net cash provided by (used in) investing activities50,328,255(3,364,732)
CASH FLOWS FROM FINANCING ACTIVITIES  
Increase in noninterest-bearing deposits29,955,07617,565,383
Increase in savings deposits6,873,98618,419,190
Decrease in time deposits(25,640,915)(1,823,225)
Decrease in federal funds purchased, repurchase agreements and other borrowings(50,036,100)(8,010,400)
Decrease in Federal Home Loan Bank advances0(30,000,000)
Proceeds from exercise of stock options284,205245,884
Repurchase and retirement of common stock0(41,074)
Tax benefit from disqualification of stock options016,324
Cash dividends paid on common stock(742,563)(985,124)
Net cash used in financing activities(39,306,311)(4,613,042)
Net increase (decrease) in cash and cash equivalents18,089,001(4,401,659)
Cash and cash equivalents at beginning of period28,431,14947,635,998
Cash and cash equivalents at end of period46,520,15043,234,339
Cash payments for:  
Interest5,374,6888,435,557
Income tax02,100,000
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS  
Unrealized gain on investment securities3,550,6551,669,095
Loans transferred to foreclosed assets$ 2,197,810$ 4,277,600