XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and Dividend Income:        
Interest and fees on loans $ 8,190,911 $ 9,258,835 $ 16,593,318 $ 18,745,051
Interest on federal funds sold 5,911 28,137 14,156 48,483
Interest on securities:        
Taxable 896,051 849,035 1,798,769 1,653,291
Tax-exempt 38,073 73,643 77,407 167,526
Dividends and interest on all other securities 21,183 11,581 33,394 22,367
Total interest and dividend income 9,152,129 10,221,231 18,517,044 20,636,718
Interest Expense:        
Interest on savings deposits 103,162 98,479 208,349 193,458
Interest on time deposits 1,143,845 1,703,128 2,409,810 3,564,055
Interest on federal funds purchased, securities sold under agreements to repurchase and other borrowings 17,577 182,823 70,689 361,148
Interest on Federal Home Loan Bank advances 425,046 710,632 845,421 1,540,257
Total interest expense 1,689,630 2,695,062 3,534,269 5,658,918
Net interest income 7,462,499 7,526,169 14,982,775 14,977,800
Provision for loan losses 500,000 1,300,000 2,300,000 6,000,000
Net interest income, after provision for loan losses 6,962,499 6,226,169 12,682,775 8,977,800
Noninterest Income:        
Income from fiduciary activities 759,924 780,963 1,530,896 1,601,848
Service charges on deposit accounts 1,055,175 1,280,064 2,066,753 2,594,741
Other service charges, commissions and fees 820,528 753,989 1,558,372 1,444,806
Income from bank owned life insurance 203,196 210,478 404,916 599,323
Gain on sale of available-for-sale securities, net 50,955 0 50,955 76
Other operating income 61,694 102,272 144,822 184,820
Total noninterest income 2,951,472 3,127,766 5,756,714 6,425,614
Noninterest Expense:        
Salaries and employee benefits 4,895,566 4,621,668 9,525,369 9,152,750
Occupancy and equipment 1,050,379 1,050,934 2,135,885 2,150,317
FDIC insurance 266,297 316,905 671,479 646,181
Data processing 338,796 305,153 666,399 601,808
Customer development 217,834 217,931 439,470 440,230
Advertising 142,375 174,296 286,534 350,281
Loan expenses 229,897 241,583 417,544 363,873
Other outside service fees 157,122 107,739 300,838 199,586
Employee professional development 178,896 117,139 312,207 260,039
Postage and courier expense 119,979 134,781 243,284 270,402
Legal and audit expenses 219,628 214,607 363,027 319,738
Loss (gain) on write-down/sale of foreclosed assets 268,595 (4,787) 457,550 (51,047)
Other operating expenses 415,108 477,516 847,955 1,005,920
Total noninterest expense 8,500,472 7,975,465 16,667,541 15,710,078
Income (loss) before income taxes 1,413,499 1,378,470 1,771,948 (306,664)
Income tax expense (benefit) 378,238 370,374 391,994 (369,133)
Net income (loss) $ 1,035,261 $ 1,008,096 $ 1,379,954 $ 62,469
Basic Earnings (Loss) per Share:        
Average shares outstanding (in shares) 4,954,970 4,925,910 4,946,210 4,923,025
Net income (loss) per share of common stock (in dollars per share) $ 0.21 $ 0.21 $ 0.28 $ 0.01
Diluted Earnings (Loss) per Share:        
Average shares outstanding (in shares) 4,954,970 4,932,233 4,946,210 4,933,023
Net income (loss) per share of common stock (in dollars per share) $ 0.21 $ 0.20 $ 0.28 $ 0.01