XML 55 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension Plan (Tables)
12 Months Ended
Dec. 31, 2016
Pension Plan [Abstract]  
Schedule of Net Funded Status
Information pertaining to the activity in the plan, using a measurement date of December 31, is as follows:

 
 
Years ended December 31,
 
 
 
2016
  
2015
 
 
 
(in thousands)
 
Change in benefit obligation
      
Benefit obligation at beginning of year
 
$
7,039
  
$
7,104
 
Service cost
  
0
   
0
 
Interest cost
  
279
   
260
 
Benefits paid
  
(461
)
  
(294
)
Actuarial (gain) loss
  
205
   
(31
)
Benefit obligation at end of year
 
$
7,062
  
$
7,039
 
 
        
Change in plan assets
        
Fair value of plan assets at beginning of year
 
$
5,691
  
$
5,268
 
Actual return on plan assets
  
269
   
(283
)
Employer contribution
  
0
   
1,000
 
Benefits paid
  
(461
)
  
(294
)
Fair value of plan assets at end of year
 
$
5,499
  
$
5,691
 
 
        
Funded Status at end of year
 
$
(1,563
)
 
$
(1,348
)

Schedule of Amounts Recognized in Consolidated Balance Sheet and Other Comprehensive Income
  
December 31,
 
  
2016
  
2015
 
  
(in thousands)
 
Amounts recognized in the consolidated balance sheets
      
Accrued pension liability
 
$
(1,563
)
 
$
(1,348
)
         
Amounts recognized in other comprehensive income (loss)
        
Loss
 
$
3,741
  
$
3,918
 
Deferred taxes
  
(1,272
)
  
(1,332
)
Net loss
 
$
2,469
  
$
2,586
 
Accumulated benefit obligation
 
$
7,062
  
$
7,039
 

Assumptions Used to Determine Benefit Obligations and Net Periodic Pension Cost
Assumptions used to determine the benefit obligations at December 31,
2016
 
2015
Discount rate
 
3.86%
 
 
4.03%
      
 
During the years ending December 31,
Weighted-average assumptions used to determine net periodic pension cost
2016
 
2015
Discount rate
 
4.03%
 
 
3.73%
Expected long-term rate of return on plan assets
 
7.00%
 
 
7.00%

Schedule of Net Periodic Pension Cost and Other Amounts Recognized in Other Comprehensive Income
 
 
Years ended December 31,
 
  
2016
  
2015
 
Components of net periodic pension cost
 
(in thousands)
 
Interest cost
 
$
279
  
$
260
 
Expected return on plan assets
  
(391
)
  
(376
)
Amortization of unrecognized loss
  
504
   
390
 
Net periodic pension cost
 
$
392
  
$
274
 
         
Components of other amounts recognized in other comprehensive income (loss)
        
Net actuarial (gain) loss
 
$
327
  
$
627
 
Settlement loss
  
0
   
0
 
Amortization of actuarial loss
  
(504
)
  
(390
)
Total recognized in other comprehensive income (loss)
 
$
(177
)
 
$
237
 
         
Total recognized in net periodic benefit cost and other comprehensive income (loss)
 
$
215
  
$
511
 

Fair Value of Pension Plan Assets
Fair value is discussed in detail in Note 16. The fair value of the Company's pension plan assets by asset category are as follows:

Assets at Fair Value as of December 31, 2016
 
Asset Category
 
Level 1
  
Level 2
  
Level 3
  
Total
 
  
(in thousands)
 
Money market funds
 
$
2,839
  
$
0
  
$
0
  
$
2,839
 
Mutual funds
  
0
   
0
   
0
   
0
 
Common stock
  
1,129
   
0
   
0
   
1,129
 
Corporate bonds
  
0
   
1,472
   
0
   
1,472
 
Partnerships
  
0
   
59
   
0
   
59
 
Total assets at fair value
 
$
3,968
  
$
1,531
  
$
0
  
$
5,499
 


Assets at Fair Value as of December 31, 2015
 
Asset Category
 
Level 1
  
Level 2
  
Level 3
  
Total
 
  
(in thousands)
 
Money market funds
 
$
654
  
$
0
  
$
0
  
$
654
 
Mutual funds
  
74
   
0
   
0
   
74
 
Common stock
  
2,766
   
0
   
0
   
2,766
 
Corporate bonds
  
0
   
2,133
   
0
   
2,133
 
Partnerships
  
0
   
64
   
0
   
64
 
Total assets at fair value
 
$
$3,494
  
$
$2,197
  
$
$0
  
$
$5,691
 

Estimated Future Benefit Payments
Estimated future benefit payments, which reflect expected future service, as appropriate, are as follows (in thousands):

2017
 
$
256
 
2018
  
273
 
2019
  
288
 
2020
  
348
 
2021
  
351
 
Thereafter
  
2,106
 
Total
 
$
3,622