XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Assets and Revenues from Segment to Consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and nine months ended September 30, 2016 and 2015 follows:

  
Three Months Ended September 30, 2016
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
7,420
  
$
16
  
$
1,572
  
$
(1,572
)
 
$
7,436
 
Income from fiduciary activities
  
0
   
858
   
0
   
0
   
858
 
Other income
  
2,277
   
207
   
50
   
(65
)
  
2,469
 
Total operating income
  
9,697
   
1,081
   
1,622
   
(1,637
)
  
10,763
 
                     
Expenses
                    
Interest expense
  
633
   
0
   
0
   
0
   
633
 
Provision for (recovery of) loan losses
  
(100
)
  
0
   
0
   
0
   
(100
)
Salaries and employee benefits
  
4,296
   
665
   
102
   
0
   
5,063
 
Other expenses
  
3,114
   
262
   
315
   
(65
)
  
3,626
 
Total operating expenses
  
7,943
   
927
   
417
   
(65
)
  
9,222
 
                     
Income before taxes
  
1,754
   
154
   
1,205
   
(1,572
)
  
1,541
 
                     
Income tax expense (benefit)
  
284
   
53
   
(125
)
  
0
   
212
 
                     
Net income
 
$
1,470
  
$
101
  
$
1,330
  
$
(1,572
)
 
$
1,329
 
                     
Capital expenditures
 
$
234
  
$
0
  
$
0
  
$
0
  
$
234
 
                     
Total assets
 
$
900,160
  
$
5,814
  
$
96,467
  
$
(96,685
)
 
$
905,756
 

  
Three Months Ended September 30, 2015
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
7,596
  
$
13
  
$
947
  
$
(947
)
 
$
7,609
 
Income from fiduciary activities
  
0
   
846
   
0
   
0
   
846
 
Other income
  
2,125
   
267
   
50
   
(65
)
  
2,377
 
Total operating income
  
9,721
   
1,126
   
997
   
(1,012
)
  
10,832
 
                     
Expenses
                    
Interest expense
  
915
   
0
   
0
   
0
   
915
 
Provision for (recovery of) loan losses
  
(50
)
  
0
   
0
   
0
   
(50
)
Salaries and employee benefits
  
4,680
   
716
   
114
   
0
   
5,510
 
Other expenses
  
3,328
   
279
   
99
   
(65
)
  
3,641
 
Total operating expenses
  
8,873
   
995
   
213
   
(65
)
  
10,016
 
                     
Income before taxes
  
848
   
131
   
784
   
(947
)
  
816
 
                     
Income tax expense (benefit)
  
(13
)
  
45
   
(56
)
  
0
   
(24
)
                     
Net income
 
$
861
  
$
86
  
$
840
  
$
(947
)
 
$
840
 
                     
Capital expenditures
 
$
154
  
$
2
  
$
0
  
$
0
  
$
156
 
                     
Total assets
 
$
873,986
  
$
5,805
  
$
90,866
  
$
(91,705
)
 
$
878,952
 


  
Nine Months Ended September 30, 2016
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
22,191
  
$
45
  
$
3,443
  
$
(3,443
)
 
$
22,236
 
Income from fiduciary activities
  
0
   
2,636
   
0
   
0
   
2,636
 
Other income
  
6,954
   
734
   
150
   
(196
)
  
7,642
 
Total operating income
  
29,145
   
3,415
   
3,593
   
(3,639
)
  
32,514
 
                     
Expenses
                    
Interest expense
  
1,934
   
0
   
0
   
0
   
1,934
 
Provision for loan losses
  
1,300
   
0
   
0
   
0
   
1,300
 
Salaries and employee benefits
  
12,782
   
2,022
   
303
   
0
   
15,107
 
Other expenses
  
9,913
   
774
   
667
   
(196
)
  
11,158
 
Total operating expenses
  
25,929
   
2,796
   
970
   
(196
)
  
29,499
 
                     
Income before taxes
  
3,216
   
619
   
2,623
   
(3,443
)
  
3,015
 
                     
Income tax expense (benefit)
  
181
   
211
   
(279
)
  
0
   
113
 
                     
Net income
 
$
3,035
  
$
408
  
$
2,902
  
$
(3,443
)
 
$
2,902
 
                     
Capital expenditures
 
$
706
  
$
4
  
$
0
  
$
0
  
$
710
 
                     
Total assets
 
$
900,160
  
$
5,814
  
$
96,467
  
$
(96,685
)
 
$
905,756
 

  
Nine Months Ended September 30, 2015
 
  
Bank
  
Trust
  
Parent
  
Eliminations
  
Consolidated
 
  
(in thousands)
 
Revenues
               
Interest and dividend income
 
$
22,624
  
$
39
  
$
3,590
  
$
(3,590
)
 
$
22,663
 
Income from fiduciary activities
  
0
   
2,740
   
0
   
0
   
2,740
 
Other income
  
6,387
   
778
   
150
   
(196
)
  
7,119
 
Total operating income
  
29,011
   
3,557
   
3,740
   
(3,786
)
  
32,522
 
                     
Expenses
                    
Interest expense
  
2,726
   
0
   
0
   
0
   
2,726
 
Provision for loan losses
  
250
   
0
   
0
   
0
   
250
 
Salaries and employee benefits
  
13,263
   
2,014
   
339
   
0
   
15,616
 
Other expenses
  
9,526
   
771
   
215
   
(196
)
  
10,316
 
Total operating expenses
  
25,765
   
2,785
   
554
   
(196
)
  
28,908
 
                     
Income before taxes
  
3,246
   
772
   
3,186
   
(3,590
)
  
3,614
 
                     
Income tax expense (benefit)
  
165
   
263
   
(138
)
  
0
   
290
 
                     
Net income
 
$
3,081
  
$
509
  
$
3,324
  
$
(3,590
)
 
$
3,324
 
                     
Capital expenditures
 
$
1,183
  
$
21
  
$
0
  
$
0
  
$
1,204
 
                     
Total assets
 
$
873,986
  
$
5,805
  
$
90,866
  
$
(91,705
)
 
$
878,952
 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies reported in the Company's 2015 annual report on Form 10-K. The Company evaluates performance based on profit or loss from operations before income taxes, not including nonrecurring gains or losses.

Both the Parent and the Trust companies maintain deposit accounts with the Bank, on terms substantially similar to those available to other customers. These transactions are eliminated to reach consolidated totals.