XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value Measurements
Note 9. Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the "Fair Value Measurements and Disclosures" topics of FASB ASU 2010-06 and FASB ASU 2011-04, the fair value of a financial instrument is the price that would be received in the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company's various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value can be a reasonable point within a range that is most representative of fair value under current market conditions.

In estimating the fair value of assets and liabilities, the Company relies mainly on two models. The first model, used by the Company's bond accounting service provider, determines the fair value of securities. Securities are priced based on an evaluation of observable market data, including benchmark yield curves, reported trades, broker/dealer quotes, and issuer spreads. Pricing is also impacted by credit information about the issuer, perceived market movements, and current news events impacting the individual sectors. For assets other than securities and for all liabilities, fair value is determined using the Company's asset/liability modeling software. The software uses current yields, anticipated yield changes, and estimated duration of assets and liabilities to calculate fair value.

In accordance with ASC 820, "Fair Value Measurements and Disclosures," the Company groups its financial assets and financial liabilities generally measured at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 –Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 –Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 –Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

An instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS

Debt and equity securities with readily determinable fair values that are classified as "available-for-sale" are recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company's available-for-sale securities are considered to be Level 2 securities.

The following table presents the balances of certain assets measured at fair value on a recurring basis as of the dates indicated:

   
Fair Value Measurements at September 30, 2016 Using
 
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
(in thousands)
 
Available-for-sale securities
        
Obligations of  U.S. Government agencies
 
$
4,004
  
$
0
  
$
4,004
  
$
0
 
Obligations of state and political subdivisions
  
71,401
   
0
   
71,401
   
0
 
Mortgage-backed securities
  
82,504
   
0
   
82,504
   
0
 
Money market investments
  
564
   
0
   
564
   
0
 
Corporate bonds
  
3,611
   
0
   
3,611
   
0
 
Other marketable equity securities
  
135
   
0
   
135
   
0
 
Total available-for-sale securities
 
$
162,219
  
$
0
  
$
162,219
  
$
0
 

   
Fair Value Measurements at December 31, 2015 Using
 
 
Balance
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
(in thousands)
 
Available-for-sale securities
        
Obligations of  U.S. Government agencies
 
$
24,240
  
$
0
  
$
24,240
  
$
0
 
Obligations of state and political subdivisions
  
78,433
   
0
   
78,433
   
0
 
Mortgage-backed securities
  
107,396
   
0
   
107,396
   
0
 
Money market investments
  
631
   
0
   
631
   
0
 
Corporate bonds
  
3,393
   
0
   
3,393
   
0
 
Other marketable equity securities
  
99
   
0
   
99
   
0
 
Total available-for-sale securities
 
$
214,192
  
$
0
  
$
214,192
  
$
0
 

ASSETS MEASURED AT FAIR VALUE ON A NONRECURRING BASIS

Under certain circumstances, adjustments are made to the fair value for assets and liabilities although they are not measured at fair value on an ongoing basis.

Impaired loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts when due from the borrower in accordance with the contractual terms of the loan. The measurement of fair value and loss associated with impaired loans can be based on the observable market price of the loan, the fair value of the collateral securing the loan, or the discounted present value of the loan's expected future cash flows. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable, with the vast majority of the collateral in real estate.

The value of real estate collateral is determined utilizing an income, market, or cost valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company. In the case of loans with lower balances, the Company may obtain a real estate evaluation instead of an appraisal. Evaluations utilize many of the same techniques as appraisals, and are typically performed by independent appraisers. Once received, appraisals and evaluations are reviewed by trained staff independent of the lending function to verify consistency and reasonability. Appraisals and evaluations are based on significant unobservable inputs, including but not limited to: adjustments made to comparable properties, judgments about the condition of the subject property, the availability and suitability of comparable properties, capitalization rates, projected income of the subject or comparable properties, vacancy rates, projected depreciation rates, and the state of the local and regional economy. The Company may also elect to make additional reductions in the collateral value based on management's best judgment, which represents another source of unobservable inputs. Because of the subjective nature of collateral valuation, impaired loans are considered Level 3.

Impaired loans may be secured by collateral other than real estate. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business' financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). If a loan is not collateral-dependent, its impairment may be measured based on the present value of expected future cash flows, discounted at the loan's effective interest rate. Because the loan is discounted at its effective rate of interest, rather than at a market rate, the loan is not considered to be held at fair value and is not included in the tables below. Collateral-dependent impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as part of the provision for loan losses on the Consolidated Statements of Income.

Other Real Estate Owned (OREO)
Loans are transferred to OREO when the collateral securing them is foreclosed on. The measurement of gain or loss associated with OREOs is based on the fair value of the collateral compared to the unpaid loan balance and anticipated costs to sell the property. If there is a contract for the sale of a property, and management reasonably believes the transaction will be consummated in accordance with the terms of the contract, fair value is based on the sale price in that contract (Level 1). If management has recent information about the sale of identical properties, such as when selling multiple condominium units on the same property, the remaining units would be valued based on the observed market data (Level 2). Lacking either a contract or such recent data, management would obtain an appraisal or evaluation of the value of the collateral as discussed above under Impaired Loans (Level 3). After the asset has been booked, a new appraisal or evaluation is obtained when management has reason to believe the fair value of the property may have changed and no later than two years after the last appraisal or evaluation was received. Any fair value adjustments to OREOs below the original book value are recorded in the period incurred and expensed against current earnings.

The following table presents the assets carried on the consolidated balance sheets for which a nonrecurring change in fair value has been recorded. Assets are shown by class of loan and by level in the fair value hierarchy, as of the dates indicated. Certain impaired loans are valued by the present value of the loan's expected future cash flows, discounted at the loan's effective interest rate rather than at a market rate. These loans are not carried on the consolidated balance sheets at fair value and, as such, are not included in the table below.

     
Carrying Value at September 30, 2016 Using
 
  
Fair Value
  
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
  
(in thousands)
 
Impaired loans
            
Mortgage loans on real estate:
            
Residential 1-4 family
 
$
540
  
$
0
  
$
0
  
$
540
 
Commercial
  
1,030
   
0
   
0
   
1,030
 
Construction
  
62
   
0
   
0
   
62
 
Second mortgages
  
47
   
0
   
0
   
47
 
Total mortgage loans on real estate
  
1,679
   
0
   
0
   
1,679
 
Consumer loans
  
62
   
0
   
0
   
62
 
Commercial loans
  
597
   
0
   
0
   
597
 
Total
 
$
2,338
  
$
0
  
$
0
  
$
2,338
 
                 
Other real estate owned
                
Residential 1-4 family
 
$
74
  
$
0
  
$
0
  
$
74
 
Construction
  
940
   
0
   
0
   
940
 
Total
 
$
1,014
  
$
0
  
$
0
  
$
1,014
 

     
Carrying Value at December 31, 2015 Using
 
  
Fair Value
  
Quoted Prices in
Active Markets for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
  
(in thousands)
 
Impaired loans
            
Mortgage loans on real estate:
            
Residential 1-4 family
 
$
952
  
$
0
  
$
0
  
$
952
 
Commercial
  
267
   
0
   
0
   
267
 
Construction
  
62
   
0
   
0
   
62
 
Total
 
$
1,281
  
$
0
  
$
0
  
$
1,281
 
                 
Other real estate owned
                
Residential 1-4 family
 
$
724
  
$
0
  
$
0
  
$
724
 
Commercial
  
927
   
0
   
0
   
927
 
Construction
  
1,090
   
0
   
0
   
1,090
 
Total
 
$
2,741
  
$
0
  
$
0
  
$
2,741
 

The following table displays quantitative information about Level 3 Fair Value Measurements as of the dates indicated:

    
Quantitative Information About Level 3 Fair Value Measurements
 
  
Fair Value at
September 30, 2016
(dollars in thousands)
 
Valuation Techniques
Unobservable Input
 
Range (Weighted Average)
 
Impaired loans
        
Residential 1-4 family real estate
 
$
540
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
Commercial real estate
 
$
1,030
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
Construction
 
$
62
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
Second mortgages
 
$
47
 
Market comparables
Selling costs
  
0.00
%
        
Liquidation discount
  
0.00
%
Commercial not secured by real estate
 
$
597
 
Market comparables
Liquidation discount
  
38.58
%
Consumer loans
  
62
 
Market comparables
Selling costs
  
10
%
        
Liquidation discount
  
10
%
           
Other real estate owned
          
Residential 1-4 family
 
$
74
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
Construction
 
$
940
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
0.00
%

    
Quantitative Information About Level 3 Fair Value Measurements
 
  
Fair Value at
December 31, 2015
(dollars in thousands)
 
Valuation Techniques
Unobservable Input
 
Range (Weighted Average)
 
Impaired loans
        
Residential 1-4 family real estate
 
$
952
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
0.00% - 4.00% (3.75
%)
Commercial real estate
 
$
267
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
Construction
 
$
62
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00
%
           
Other real estate owned
          
Residential 1-4 family
 
$
724
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00% - 7.17% (4.79
%)
Commercial
 
$
927
 
Market comparables
Selling costs
  
7.25
%
        
Liquidation discount
  
4.00% - 24.70% (11.77
%)
Construction
 
$
1,090
 
Market comparables
Selling costs
  
6.72
%
        
Liquidation discount
  
33.05
%

ASC 825, "Financial Instruments," requires disclosure about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company's assets.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

CASH AND CASH EQUIVALENTS
The carrying amounts of cash and short-term instruments, including interest-bearing due from banks, approximate fair values.

RESTRICTED SECURITIES
The restricted security category is comprised of FHLB and FRB stock. These stocks are classified as restricted securities because their ownership is restricted to certain types of entities and they lack a market. When the FHLB or FRB repurchases stock, they repurchase at the stock's book value. Therefore, the carrying amounts of restricted securities approximate fair value.

LOANS RECEIVABLE
The fair value of a loan is based on its interest rate in relation to its risk profile, in comparison to what an investor could earn on a different investment with a similar risk profile. Variations in risk tolerance between lenders, and thus in risk pricing, can result in the same loan being priced differently at different institutions. A bank's experience with the type of lending (such as commercial real estate) can also impact its assessment of the riskiness of a loan. A comprehensive picture of competitors' rates in relation to borrower risk profiles is not available. Instead, the Company uses a model which estimates market value based on the loan's interest rate (regardless of its risk level) and rates for debt of similar maturities where market data is available. Since the rate and risk profile are the primary factors in determining the fair value of a loan, both of which are unobservable in the market, the Company classifies loans as Level 3 in the fair value hierarchy. Fair values for non-performing loans are estimated as described above.

BANK-OWNED LIFE INSURANCE
Bank-owned life insurance represents insurance policies on certain current and former officers of the Company. The cash value of the policies is estimated using information provided by the insurance carrier. The insurance carrier uses actuarial data to estimate the value of each policy, based on the age and health of the insured relative to other individuals about whom the carrier has information. Health information can be broken down into quantitative, observable inputs, such as smoking habits, blood pressure, and weight, which, along with the insured's age, can be compared to observable data the insurance carrier has available. The carrier can then estimate the cash value of each policy. Since the cash value represents the amount of cash the Company would receive when the policies are paid, the cash value closely approximates the fair value of the policies. Accordingly, bank-owned life insurance is classified as Level 2.

DEPOSIT LIABILITIES
The fair value of demand deposits, savings and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. Information about the rates paid by other institutions for deposits of similar terms is readily available, and rates are mainly influenced by the term of the deposit itself. As a result, fair value calculations are based on observable inputs, and are classified as Level 2.

SHORT-TERM BORROWINGS
The carrying amounts of federal funds purchased, overnight repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values. Since the contractual terms of these borrowings provide all information necessary to calculate the amounts that will be due at maturity, these liabilities are classified as Level 2.

LONG-TERM BORROWINGS
The fair values of the Company's long-term borrowings are estimated based on the current cost to repay the debt in full, discounted to current values and including any prepayment penalties that may apply. As the contractual terms of the borrowing provide all the necessary inputs for this calculation, long-term borrowings are classified as Level 2.

ACCRUED INTEREST
The calculation of accrued interest is based on readily observable information, such as the rate and term of the underlying asset or liability. Since these amounts are expected to be realized quickly (generally within 30 to 90 days), the carrying value approximates fair value and is classified as Level 2.

COMMITMENTS TO EXTEND CREDIT AND IRREVOCABLE LETTERS OF CREDIT
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. At September 30, 2016 and December 31, 2015, the fair value of fees charged for loan commitments and irrevocable letters of credit was immaterial.

The estimated fair values, and related carrying or notional amounts, of the Company's financial instruments as of the dates indicated are as follows:

     
Fair Value Measurements at September 30, 2016 Using
 
  
Carrying
Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
  
(in thousands)
 
Assets
            
Cash and cash equivalents
 
$
74,893
  
$
74,893
  
$
0
  
$
0
 
Securities available-for-sale
  
162,219
   
0
   
162,219
   
0
 
Restricted securities
  
1,820
   
0
   
1,820
   
0
 
Loans, net of allowances for loan losses
  
586,140
   
0
   
0
   
591,152
 
Bank-owned life insurance
  
25,058
   
0
   
25,058
   
0
 
Accrued interest receivable
  
2,856
   
0
   
2,856
   
0
 
                 
Liabilities
                
Deposits
 
$
764,497
  
$
0
  
$
765,073
  
$
0
 
Overnight repurchase agreements
  
18,239
   
0
   
18,239
   
0
 
Federal Home Loan Bank advances
  
20,000
   
0
   
20,008
   
0
 
Accrued interest payable
  
228
   
0
   
228
   
0
 

     
Fair Value Measurements at December 31, 2015 Using
 
  
Carrying
Value
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Unobservable
Inputs
(Level 3)
 
  
(in thousands)
 
Assets
            
Cash and cash equivalents
 
$
36,990
  
$
36,990
  
$
0
  
$
0
 
Securities available-for-sale
  
214,192
   
0
   
214,192
   
0
 
Restricted securities
  
2,016
   
0
   
2,016
   
0
 
Loans, net of allowances for loan losses
  
560,737
   
0
   
0
   
559,488
 
Bank-owned life insurance
  
24,411
   
0
   
24,411
   
0
 
Accrued interest receivable
  
3,059
   
0
   
3,059
   
0
 
                 
Liabilities
                
Deposits
 
$
746,471
  
$
0
  
$
746,740
  
$
0
 
Overnight repurchase agreements
  
25,950
   
0
   
25,950
   
0
 
Federal Home Loan Bank advances
  
25,000
   
0
   
25,501
   
0
 
Accrued interest payable
  
241
   
0
   
241
   
0