XML 23 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,634 $ 4,116
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,543 2,277
Provision for loan losses 1,025 600
Net gain on sale of available-for-sale securities (76) (2)
Net amortization of securities 2,188 2,241
Net loss on disposal of premises and equipment 6 1
Net loss on write-down/sale of foreclosed assets 957 872
Income from bank owned life insurance (885) (851)
Stock compensation expense 0 0
Deferred tax (benefit) expense (227) (101)
(Increase) decrease in other assets (3,969) 440
Increase in other liabilities 3,637 442
Pension Contributions (1,000) 0
Net cash provided by operating activities 7,833 10,035
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of available-for-sale securities (104,103) (25,471)
Purchases of held-to-maturity securities 0 0
Proceeds from sales of restricted securities 277 85
Proceeds from Maturities, Prepayments and Calls of Available-for-sale Securities 80,790 725
Proceeds from maturities and calls of held-to-maturity securities 300 300
Proceeds from sales of available-for-sale securities 23,005 38,653
Paydowns on available-for-sale securities 9,353 9,318
Paydowns on held-to-maturity securities 8,161 6,160
(Increase) decrease in loans made to customers (19,081) (36,985)
Payments to Acquire Loans and Leases Held-for-investment (14,315) 0
Proceeds from sales of foreclosed assets 1,956 1,799
Foreclosed Assets Other Additions 0 (23)
Purchases of premises and equipment (1,756) (3,806)
Net cash provided by (used in) investing activities (15,413) (9,245)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in noninterest-bearing deposits 28,810 3,767
Increase in savings deposits 14,292 20,993
Increase (decrease) in time deposits (13,285) (33,511)
Increase (decrease) in federal funds purchased, repurchase agreements and other borrowings (11,866) 6,230
Proceeds from Federal Home Loan Bank Borrowings 20,000 10,000
Decrease in Federal Home Loan Bank advances (25,000) (5,000)
Proceeds from exercise of stock options 0 0
Cash dividends paid on common stock (1,686) (1,289)
Net cash provided by (used in) financing activities 11,265 1,190
Net increase (decrease) in cash and cash equivalents 3,685 1,980
Cash and cash equivalents at beginning of period 33,305 31,325
Cash and cash equivalents at end of period 36,990 33,305
Cash payments for:    
Interest 3,646 3,920
Income tax 200 535
SUPPLEMENTAL SCHEDULE OF NONCASH TRANSACTIONS    
Unrealized holding gains/losses arising during the period, net of reclassification adjustment (755) 7,938
Loans transferred to foreclosed assets 553 1,815
Real Estate Owned, Transfer from Real Estate Owned 0 481
Former branch site transferred to foreclosed assets 0 0
Change in pension liability (237) (1,336)
Equity securities transferred from other assets to available-for-sale 0 100
Held-to-maturity Securities, Transferred Security, at Carrying Value 85,555 0
Unrealized Gain or Loss on AFS to HTM Transfers 4,197 0
Amortization of Unrealized Gain or Loss on Securities Transferred from AFS to HTM $ 934 $ 835