XML 85 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Statements of Parent Company (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets          
Cash and cash equivalents $ 33,305 $ 33,305 $ 36,990 $ 33,305 $ 31,325
Securities held-to-maturity     0 90,089  
Other assets     14,418 11,622  
Total Assets     896,787 876,280  
Liabilities & Stockholders' Equity          
Common stock     24,795 24,795  
Additional paid-in capital     16,392 16,392  
Retained earnings     55,151 53,203  
Accumulated other comprehensive loss     (3,162) (5,893) (10,802)
Total liabilities and stockholders' equity     896,787 876,280  
Income:          
Other income 9,519 9,138      
Total operating income 43,431 42,933      
Expenses:          
Salary and benefits 20,747 19,884      
Legal expenses 720 606      
Service fees 693 584      
Other operating expense 1,615 1,630      
Total noninterest expense 35,086 34,172      
Income before income taxes 3,688 4,312      
Income tax expense 54 196      
Net income 3,634 4,116      
Cash flows from operating activities:          
Net income 3,634 4,116      
Adjustments to reconcile net income to net cash provided by operating activities:          
Stock compensation expense 0 0      
Increase in other assets (3,969) 440      
Decrease in other liabilities 3,637 442      
Net cash provided by operating activities 7,833 10,035      
Cash flows from investing activities:          
Proceeds from maturity of investment securities 300 300      
Net Cash Provided by (Used in) Investing Activities, Continuing Operations (15,413) (9,245)      
Cash flows from financing activities:          
Exercise of stock options 0 0      
Cash dividends paid on common stock (1,686) (1,289)      
Net cash provided by (used in) financing activities 11,265 1,190      
Net increase (decrease) in cash and cash equivalents 3,685 1,980      
Cash and cash equivalents at beginning of period 33,305 31,325      
Cash and cash equivalents at end of period 36,990 33,305      
Noncash Investing and Financing Items [Abstract]          
Available-for-sale Securities, Change in Net Unrealized Holding Gain (Loss), Net of Tax (755) 7,938      
Equity securities transferred from other assets to available-for-sale 0 100      
Parent Company [Member]          
Assets          
Cash and cash equivalents 1,349 1,349 2,198 1,349 $ 273
Securities held-to-maturity     99 85  
Investment in common stock of subsidiaries     90,836 87,005  
Other assets     58 58  
Total Assets     93,191 88,497  
Liabilities & Stockholders' Equity          
Note payable - subsidiary     15 0  
Common stock     24,795 24,795  
Additional paid-in capital     16,392 16,392  
Retained earnings     55,151 53,203  
Accumulated other comprehensive loss     (3,162) (5,893)  
Total liabilities and stockholders' equity     $ 93,191 $ 88,497  
Income:          
Dividends from subsidiary 2,900 2,475      
Interest on investments 0 0      
Other income 200 200      
Total operating income 3,100 2,675      
Expenses:          
Salary and benefits 432 428      
Legal expenses 180 107      
Service fees 137 143      
Other operating expense 19 (125)      
Total noninterest expense 768 553      
Income before income taxes 2,332 2,122      
Income tax expense (193) (120)      
Net income before equity in undistributed net income (loss) of subsidiaries 2,525 2,242      
Equity in undistributed net income (loss) of subsidiaries 1,109 1,874      
Net income 3,634 4,116      
Cash flows from operating activities:          
Net income 3,634 4,116      
Adjustments to reconcile net income to net cash provided by operating activities:          
Equity in undistributed net income of subsidiaries (1,109) (1,874)      
Stock compensation expense 0 0      
Increase in other assets (5) 124      
Decrease in other liabilities 15 (1)      
Net cash provided by operating activities 2,535 2,365      
Cash flows from investing activities:          
Net Cash Provided by (Used in) Investing Activities, Continuing Operations 0 0      
Cash flows from financing activities:          
Cash dividends paid on common stock (1,686) (1,289)      
Net cash provided by (used in) financing activities (1,686) (1,289)      
Net increase (decrease) in cash and cash equivalents 849 1,076      
Cash and cash equivalents at beginning of period 1,349 273      
Cash and cash equivalents at end of period 2,198 1,349      
Noncash Investing and Financing Items [Abstract]          
Available-for-sale Securities, Change in Net Unrealized Holding Gain (Loss), Net of Tax $ (1) $ (15)