XML 30 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Statements of Parent Company (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Assets      
Cash and cash equivalents $ 31,325 $ 42,317  
Securities held-to-maturity 96,847 570  
Other assets 14,597 7,859  
Total Assets 864,288 907,499  
Liabilities & Stockholders' Equity      
Common stock 24,795 24,795  
Additional paid-in capital 16,392 16,392  
Retained earnings 50,376 48,305  
Accumulated other comprehensive loss (10,802) (192) (349)
Total liabilities and stockholders' equity 864,288 907,499  
Income:      
Other income 9,220 11,745  
Total operating income 42,596 47,539  
Expenses:      
Salary and benefits 19,108 20,340  
Legal expenses 539 725  
Service fees 459 574  
Other operating expense 2,571 2,443  
Total noninterest expense 33,105 34,183  
Income before income taxes 3,511 5,182  
Income tax benefit (348) (995)  
Net income 3,163 4,187  
Cash flows from operating activities:      
Net income 3,163 4,187  
Adjustments to reconcile net income to net cash provided by operating activities:      
Stock compensation expense 0 82  
Increase in other assets (988) 1,989  
Decrease in other liabilities 343 410  
Net cash provided by operating activities 8,517 9,775  
Cash flows from investing activities:      
Cash flows from investing activities: maturity of investment securities 170 145  
Cash flows from financing activities:      
Exercise of stock options 0 0  
Repurchase and retirement of common stock 0 0  
Tax effect of nonqualified stock options 0 0  
Cash dividends paid on common stock (1,092) (991)  
Net cash provided by (used in) financing activities (35,143) 52,691  
Net increase (decrease) in cash and cash equivalents (10,992) 17,462  
Cash and cash equivalents at beginning of period 42,317 24,855  
Cash and cash equivalents at end of period 31,325 42,317  
Parent Company [Member]
     
Assets      
Cash and cash equivalents 273 220  
Securities held-to-maturity 0 0  
Investment in common stock of subsidiaries 80,212 88,815  
Other assets 277 265  
Total Assets 80,762 89,300  
Liabilities & Stockholders' Equity      
Note payable - subsidiary 1 0  
Common stock 24,795 24,795  
Additional paid-in capital 16,392 16,392  
Retained earnings 50,376 48,305  
Accumulated other comprehensive loss (10,802) (192)  
Total liabilities and stockholders' equity 80,762 89,300  
Income:      
Dividends from subsidiary 1,480 1,100  
Interest on investments 0 8  
Other income 201 660  
Total operating income 1,681 1,768  
Expenses:      
Salary and benefits 432 500  
Legal expenses 78 66  
Service fees 164 147  
Other operating expense 19 33  
Total noninterest expense 693 746  
Income before income taxes 988 1,022  
Income tax benefit 167 6  
Net income before equity in undistributed net income (loss) of subsidiaries 1,155 1,028  
Equity in undistributed net income (loss) of subsidiaries 2,008 3,159  
Net income 3,163 4,187  
Cash flows from operating activities:      
Net income 3,163 4,187  
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income of subsidiaries (2,008) (3,159)  
Stock compensation expense 0 82  
Increase in other assets (11) (4)  
Decrease in other liabilities 1 (1)  
Net cash provided by operating activities 1,145 1,105  
Cash flows from investing activities:      
Cash flows from investing activities: maturity of investment securities 0 145  
Cash flows from financing activities:      
Repayment of advances from subsidiaries 0 (124)  
Exercise of stock options 0 0  
Cash dividends paid on common stock (1,092) (991)  
Net cash provided by (used in) financing activities (1,092) (1,115)  
Net increase (decrease) in cash and cash equivalents 53 135  
Cash and cash equivalents at beginning of period 220 85  
Cash and cash equivalents at end of period $ 273 $ 220